s/celtics - Toronto, we don't have a PF on our roster to give you

s/celtics ⬤

Posted by

u/JTJBDynasty

3 weeks ago

⬤ 19d

Toronto, we don't have a PF on our roster to give you

This trade was created for the 2024-2025 season.

FAILED

Pacers

+1 player ($0),

Cap Impact - $1.5M

Al Horford

C, 6' 9", 1 LEBRON
Contract Over | Stationary Shooter

$9.5M

1yr

+2 Wins

+2.68 MPG

+ 0 Off.

+1.53 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.7M

$8.6M

$19.4M

($167.0M)

($169.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$11,000,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$18,500,000

ETPE's Used

(NTMLE, RME, BAE)

$9,500,000

Cap Difference

- $11,000,000

Standard Contracts

14 Salary Matching

Incoming < $11.0M x $7.5M

You are under the allowable incoming amount by $18,500,000

Celtics

+2 players ($21.1m),

Cap Impact - $20.8M

Aaron Nesmith

SF, 6' 5", -0.53 LEBRON
Movement Shooter

$11.0M

3yrs

Scottie Barnes

PF, 6' 7", 0.59 LEBRON
Poison Pill | Shot Creator

$10.1M

6yrs

-2 Wins

-12.77 MPG

+0.54 Off.

-1.50 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$1.6M

$5.6M

$16.4M

($172.4M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$41,994,320

Incoming Cap

(Trades)

$50,061,473

Allowable Incoming Cap

$52,742,900

Cap Difference

+ $8,067,153

Standard Contracts

13 Salary Matching

Incoming < $41.9M x 1.25 + $250K

You are under the allowable incoming amount by $2,681,427

Roster Compliance

Boston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Poison Pill

Scottie Barnes is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Raptors will be $10.1M while his incoming value for the receiving team will be $39.0M.

Contract Over

After the trade deadline, the team cannot trade Al Horford since his contract is ending.

Raptors

+2 players ($30.0m),

Cap Impact + $22.3M

Jrue Holiday

PG, 6' 4", 0.5 LEBRON
Primary Ball Handler

$30.0M

4yrs

Baylor Scheierman

SG, 6' 6", -0.48 LEBRON
Movement Shooter

$2.4M

4yrs

+ 0 Wins

+10.09 MPG

-0.54 Off.

-0.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$23.0M

-$21.9M

-$11.1M

($193.8M)

($200.0M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$10,130,980

Incoming Cap

(Trades)

$30,000,000

Allowable Incoming Cap

$10,130,980

ETPE's Used

(NTMLE, RME, BAE)

$2,494,320

Cap Difference

+ $19,869,020

Standard Contracts

15 Salary Matching

Incoming < $10.1M x 1 + $0

You are over the allowable incoming amount by $19,869,020

Hard Cap

This trade would result in the Raptors crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $21.9M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Jalen McDaniels' outgoing salary in a trade for Sasha Vezenkov.

Financial

Raptors are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Raptors can only take back $10.1M in salary based on the amount they are sending out.

Cut $19.8M from the Raptors incoming trade value to make this trade successful for the Raptors.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Baylor a beast tho. I really don't wanna give him up, unless it's for someone like Scottie Barnes.

Toronto, we don't have a PF on our roster to give you

Pacers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.7M

$8.6M

$19.4M

Outgoing Cap

$11,000,000

Incoming Cap

$0

Allowable Incoming Cap

$18,500,000

ETPE's Used

$9,500,000

Cap Difference

- $11,000,000

Standard Contracts

14

Salary Matching

Incoming < $11.0M x $7.5M

Celtics

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$1.6M

$5.6M

$16.4M

Outgoing Cap

$41,994,320

Incoming Cap

$50,061,473

Allowable Incoming Cap

$52,742,900

Cap Difference

+ $8,067,153

Standard Contracts

13

Salary Matching

Incoming < $41.9M x 1.25 + $250K

Raptors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$23.0M

-$21.9M

-$11.1M

Outgoing Cap

$10,130,980

Incoming Cap

$30,000,000

Allowable Incoming Cap

$10,130,980

ETPE's Used

$2,494,320

Cap Difference

+ $19,869,020

Standard Contracts

15

Salary Matching

Incoming < $10.1M x 1 + $0

0

Likes

0

Flames

0

Quotes