s/general - ORL/PHX (offseason) Beal to ORL

s/general ⬤

Posted by

u/jbischmann

3 weeks ago

⬤ 22d

ORL/PHX (offseason) Beal to ORL

This trade was created for the 2024-2025 season.

FAILED

Magic

+1 player ($50.2m),

Cap Impact + $7.9M

Bradley Beal

SG, 6' 4", -0.93 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

-2 Wins

-38.51 MPG

+5.85 Off.

-3.45 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.4M

$17.1M

$27.9M

($158.3M)

($160.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$42,207,000

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$53,008,750

Cap Difference

+ $7,996,930

Standard Contracts

13 Salary Matching

Incoming < $42.2M x 1.25 + $250K

You are under the allowable incoming amount by $2,804,820

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Recently Signed

Wendell Carter Jr. cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Apr 07, 2025.

Contract Over

After the trade deadline, the team cannot trade Gary Harris since he has a team option next year which is worth $7.5M.

Suns

+3 players ($42.2m),

Cap Impact - $7.9M

Kentavious Caldwell-Pope

SG, 6' 5", -1.28 LEBRON
Off Screen Shooter

$22.7M

3yrs

Wendell Carter Jr.

C, 6' 10", -0.01 LEBRON
Stretch Big

$11.9M

5yrs

Gary Harris

SG, 6' 4", -2.04 LEBRON
Contract Over | Stationary Shooter

$7.5M

2yrs

+2 Wins

+38.51 MPG

-5.85 Off.

+3.45 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.5M

-$28.7M

-$17.9M

($206.3M)

($206.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$50,203,930

Incoming Cap

(Trades)

$42,207,000

Allowable Incoming Cap

$50,203,930

Cap Difference

- $7,996,930

Standard Contracts

17 Salary Matching

Incoming < $50.2M x 1 + $0

You are under the allowable incoming amount by $7,996,930

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

PHX: gets needed/affordable role players to replace top-heavy/underperforming Beal

ORL: gets proven scorer next to Suggs, thins out perimeter/center redundancy win-now move

ORL/PHX (offseason) Beal to ORL

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.4M

$17.1M

$27.9M

Outgoing Cap

$42,207,000

Incoming Cap

$50,203,930

Allowable Incoming Cap

$53,008,750

Cap Difference

+ $7,996,930

Standard Contracts

13

Salary Matching

Incoming < $42.2M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.5M

-$28.7M

-$17.9M

Outgoing Cap

$50,203,930

Incoming Cap

$42,207,000

Allowable Incoming Cap

$50,203,930

Cap Difference

- $7,996,930

Standard Contracts

17

Salary Matching

Incoming < $50.2M x 1 + $0

0

Likes

0

Flames

0

Quotes