s/general - Just get rid of Beal

s/general ⬤

Posted by

u/andi

1 week ago

⬤ 10d

Just get rid of Beal

This trade was created for the 2024-2025 season.

FAILED

Magic

+1 player ($25.9m),

Cap Impact + $5.4M

Anfernee Simons

SG, 6' 3", -0.91 LEBRON
Shot Creator

$25.8M

2yrs

+ 0 Wins

-0.94 MPG

+3.47 Off.

-1.73 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$14.9M

$19.6M

$30.4M

($155.8M)

($158.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$20,400,000

Incoming Cap

(Trades)

$25,892,857

Allowable Incoming Cap

$27,900,000

Cap Difference

+ $5,492,857

Standard Contracts

14 Salary Matching

Incoming < $20.4M x $7.5M

You are under the allowable incoming amount by $2,007,143

Contract Over

After the trade deadline, the team cannot trade Gary Harris since he has a team option next year which is worth $7.5M.

Suns

+4 players ($50.2m),

Cap Impact - $10K

Jerami Grant

PF, 6' 7", -1.11 LEBRON
Shot Creator

$29.7M

4yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Gary Harris

SG, 6' 4", -2.32 LEBRON
Contract Over | Movement Shooter

$7.5M

2yrs

Roster Moves

Vasilije Micić

PG, 6' 5", -3.1 LEBRON
Dead Contract | Primary Ball Handler

$7.7M

1yr

Notes

Waived Vasilije Micić for over 1 yr.

+2 Wins

+12.10 MPG

-1.36 Off.

+1.74 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$43.5M

-$36.7M

-$25.9M

($214.3M)

($214.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$50,203,930

Incoming Cap

(Trades)

$50,193,104

Allowable Incoming Cap

$50,203,930

Cap Difference

- $10,826

Standard Contracts

16 Salary Matching

Incoming < $50.2M x 1 + $0

You are under the allowable incoming amount by $10,826

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Trail Blazers

+1 player ($50.2m) +6 picks,

Cap Impact - $5.4M

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

2025 - Round 1

2025 - Round 2

2027 - Round 1

2027 - Round 1

2027 - Round 2

2030 - Round 2

via MIL

-2 Wins

-32.38 MPG

-0.34 Off.

+1.32 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.2M

$14.9M

$25.7M

($161.6M)

($163.1M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$55,685,961

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$69,857,451

Cap Difference

- $5,482,031

Standard Contracts

14 Salary Matching

Incoming < $55.6M x 1.25 + $250K

You are under the allowable incoming amount by $19,653,521

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Just get rid of Beal

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$14.9M

$19.6M

$30.4M

Outgoing Cap

$20,400,000

Incoming Cap

$25,892,857

Allowable Incoming Cap

$27,900,000

Cap Difference

+ $5,492,857

Standard Contracts

14

Salary Matching

Incoming < $20.4M x $7.5M

Suns

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$43.5M

-$36.7M

-$25.9M

Outgoing Cap

$50,203,930

Incoming Cap

$50,193,104

Allowable Incoming Cap

$50,203,930

Cap Difference

- $10,826

Standard Contracts

16

Salary Matching

Incoming < $50.2M x 1 + $0

Trail Blazers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$9.2M

$14.9M

$25.7M

Outgoing Cap

$55,685,961

Incoming Cap

$50,203,930

Allowable Incoming Cap

$69,857,451

Cap Difference

- $5,482,031

Standard Contracts

14

Salary Matching

Incoming < $55.6M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes