s/general - OFFSEASON TRADE IDEA: PHOENIX SUNS REBUILD

s/general ⬤

Posted by

u/KUMINGATHEBEST

1 week ago

⬤ 8d

OFFSEASON TRADE IDEA: PHOENIX SUNS REBUILD

This trade was created for the 2024-2025 season.

FAILED

Rockets

+1 player ($51.2m),

Cap Impact + $1.0M

Kevin Durant

SF, 6' 11", 0.73 LEBRON
Shot Creator

$51.1M

2yrs

+ 0 Wins

-47.96 MPG

+6.28 Off.

-1.65 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.9M

$7.6M

$18.4M

($168.8M)

($170.4M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$50,125,333

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$62,906,666

Cap Difference

+ $1,053,688

Standard Contracts

12 Salary Matching

Incoming < $50.1M x 1.25 + $250K

You are under the allowable incoming amount by $11,727,645

Roster Compliance

Houston would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Suns

+7 players ($92.7m) +8 picks,

Cap Impact - $8.6M

Tobias Harris

PF, 6' 8", 0.23 LEBRON
Shot Creator

$25.3M

2yrs

Dillon Brooks

SF, 6' 6", -0.95 LEBRON
Movement Shooter

$22.2M

3yrs

Reed Sheppard

PG, 6' 2", -1.18 LEBRON
Secondary Ball Handler

$10.0M

4yrs

Jabari Smith Jr.

PF, 6' 11", -0.5 LEBRON
Contract Over | Movement Shooter

$9.7M

2yrs

Ronald Holland II

SF, 6' 8", -0.79 LEBRON
Stationary Shooter

$8.2M

4yrs

Jock Landale

C, 6' 11", -1.26 LEBRON
Roll + Cut Big

$8.0M

3yrs

Jaden Ivey

SG, 6' 4", -0.89 LEBRON
Contract Over | Primary Ball Handler

$7.9M

2yrs

2025 - Round 2

BOS holds rights to swap

2027 - Round 1

via PHX

2027 - Round 1

2028 - Round 2

via NYK

2029 - Round 1

DAL and / or PHX swap rights

2030 - Round 2

via MIN

2031 - Round 1

+ 0 Wins

+87.98 MPG

-11.12 Off.

+4.42 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$34.8M

-$29.0M

-$18.2M

($205.7M)

($207.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$100,384,821

Incoming Cap

(Trades)

$91,713,747

Allowable Incoming Cap

$100,384,821

Cap Difference

- $8,671,074

Standard Contracts

20 Salary Matching

Incoming < $100.3M x 1 + $0

You are under the allowable incoming amount by $8,671,074

Must Waive Players

Phoenix would have 20 standard contract players after the trade and would need to waive 5 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($10.0M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Pistons

+1 player ($49.2m),

Cap Impact + $7.6M

Devin Booker

SG, 6' 6", 0.61 LEBRON
Primary Ball Handler

$49.2M

4yrs

+ 0 Wins

-40.02 MPG

+4.84 Off.

-2.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$21.4M

$27.7M

$38.5M

($149.4M)

($150.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$41,588,414

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$52,235,518

Cap Difference

+ $7,617,386

Standard Contracts

13 Salary Matching

Incoming < $41.5M x 1.25 + $250K

You are under the allowable incoming amount by $3,029,718

Roster Compliance

Detroit would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Jaden Ivey since he has a team option next year which is worth $10.1M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

OFFSEASON TRADE IDEA: PHOENIX SUNS REBUILD

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.9M

$7.6M

$18.4M

Outgoing Cap

$50,125,333

Incoming Cap

$51,179,021

Allowable Incoming Cap

$62,906,666

Cap Difference

+ $1,053,688

Standard Contracts

12

Salary Matching

Incoming < $50.1M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$34.8M

-$29.0M

-$18.2M

Outgoing Cap

$100,384,821

Incoming Cap

$91,713,747

Allowable Incoming Cap

$100,384,821

Cap Difference

- $8,671,074

Standard Contracts

20

Salary Matching

Incoming < $100.3M x 1 + $0

Pistons

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$21.4M

$27.7M

$38.5M

Outgoing Cap

$41,588,414

Incoming Cap

$49,205,800

Allowable Incoming Cap

$52,235,518

Cap Difference

+ $7,617,386

Standard Contracts

13

Salary Matching

Incoming < $41.5M x 1.25 + $250K

1

Like

1

Flame

0

Quotes