s/general - Smart to Dallas?

s/general ⬤

Posted by

u/BillyTheKid

2 weeks ago

⬤ 12d

Smart to Dallas?

This trade was created for the 2024-2025 season.

FAILED

Suns

+2 players ($15.9m),

Cap Impact + $1.4M

Klay Thompson

SG, 6' 5", -0.44 LEBRON
Off Screen Shooter

$15.8M

3yrs

Roster Moves

Mason Plumlee

C, 6' 10", 0.46 LEBRON
Dead Contract | Roll + Cut Big

$3.3M

1yr

MINIMUM

Notes

Waived Mason Plumlee for $3.3M over 1 yr.

-2 Wins

-15.65 MPG

+1.46 Off.

-2.32 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$45.0M

-$38.2M

-$27.4M

($215.8M)

($216.3M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$15,625,000

Incoming Cap

(Trades)

$15,873,016

Allowable Incoming Cap

$15,625,000

Cap Difference

+ $248,016

Standard Contracts

14 Salary Matching

Incoming < $15.6M x 1 + $0

You are over the allowable incoming amount by $248,016

Financial

Suns are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Suns can only take back $15.6M in salary based on the amount they are sending out.

Cut $248K from the Suns incoming trade value to make this trade successful for the Suns.

Wizards

+2 players ($15.6m) +2 picks,

Cap Impact - $1.7M

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

Olivier-Maxence Prosper

PF, 6' 8", -0.16 LEBRON
Contract Over | Stationary Shooter

$2.8M

3yrs

2025 - Round 2

BOS holds rights to swap

2025 - Round 2

via PHI OR DEN

+2 Wins

+14.23 MPG

+0.19 Off.

-0.04 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.2M

$5.4M

$16.2M

($165.5M)

($172.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$20,210,285

Incoming Cap

(Trades)

$15,625,000

Allowable Incoming Cap

$27,710,285

ETPE's Used

(NTMLE, RME, BAE)

$2,870,400

Cap Difference

- $4,585,285

Standard Contracts

15 Salary Matching

Incoming < $20.2M x $7.5M

You are under the allowable incoming amount by $12,085,285

Mavericks

+2 players ($20.2m),

Cap Impact + $1.4M

Marcus Smart

PG, 6' 3", -0.35 LEBRON
Recently Traded | Shot Creator

$20.2M

2yrs

Roster Moves

Dwight Powell

C, 6' 10", 0.06 LEBRON
Dead Contract | Roll + Cut Big

$4.0M

1yr

Notes

Waived Dwight Powell for $4.0M over 1 yr.

-2 Wins

-23.86 MPG

+1.21 Off.

-1.02 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.8M

-$1.2M

$9.5M

($176.7M)

($179.4M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$18,743,416

Incoming Cap

(Trades)

$20,210,285

Allowable Incoming Cap

$18,743,416

Cap Difference

+ $1,466,869

Standard Contracts

12 Salary Matching

Incoming < $18.7M x 1 + $0

You are over the allowable incoming amount by $1,466,869

Roster Compliance

Dallas would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Marcus Smart cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Olivier-Maxence Prosper since he has a team option next year which is worth $3.0M.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $1.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $18.7M in salary based on the amount they are sending out.

Cut $1.4M from the Mavericks incoming trade value to make this trade successful for the Mavericks.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Smart to Dallas?

Suns

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$45.0M

-$38.2M

-$27.4M

Outgoing Cap

$15,625,000

Incoming Cap

$15,873,016

Allowable Incoming Cap

$15,625,000

Cap Difference

+ $248,016

Standard Contracts

14

Salary Matching

Incoming < $15.6M x 1 + $0

Wizards

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.2M

$5.4M

$16.2M

Outgoing Cap

$20,210,285

Incoming Cap

$15,625,000

Allowable Incoming Cap

$27,710,285

ETPE's Used

$2,870,400

Cap Difference

- $4,585,285

Standard Contracts

15

Salary Matching

Incoming < $20.2M x $7.5M

Mavericks

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.8M

-$1.2M

$9.5M

Outgoing Cap

$18,743,416

Incoming Cap

$20,210,285

Allowable Incoming Cap

$18,743,416

Cap Difference

+ $1,466,869

Standard Contracts

12

Salary Matching

Incoming < $18.7M x 1 + $0

0

Likes

0

Flames

0

Quotes