s/general - This would be despicable

s/general ⬤

Posted by

u/LukalovebforeLA

6 days ago

⬤ 6d

This would be despicable

This trade was created for the 2024-2025 season.

FAILED

Heat

+1 player ($33.3m) +1 pick,

Cap Impact + $4.1M

CJ McCollum

SG, 6' 3", -1.86 LEBRON
Primary Ball Handler

$33.3M

2yrs

2025 - Round 1

-2 Wins

-15.43 MPG

+2.77 Off.

-4.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.4M

-$1.6M

$9.1M

($177.2M)

($179.7M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$29,155,926

Incoming Cap

(Trades)

$33,333,333

Allowable Incoming Cap

$29,155,926

Cap Difference

+ $4,177,407

Standard Contracts

14 Salary Matching

Incoming < $29.1M x 1 + $0

You are over the allowable incoming amount by $4,177,407

Financial

Heat are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Heat can only take back $29.1M in salary based on the amount they are sending out.

Cut $4.1M from the Heat incoming trade value to make this trade successful for the Heat.

Pelicans

+2 players ($24.9m),

Cap Impact - $4.1M

Terry Rozier

PG, 6' 1", -1.17 LEBRON
Primary Ball Handler

$24.9M

2yrs

Kel'el Ware

C, 0.57 LEBRON
Roll + Cut Big

$4.2M

4yrs

+2 Wins

+15.43 MPG

-2.77 Off.

+4.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$4.3M

$10.2M

$21.0M

($166.4M)

($167.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$33,333,333

Incoming Cap

(Trades)

$24,924,126

Allowable Incoming Cap

$41,916,666

ETPE's Used

(NTMLE, RME, BAE)

$4,231,800

Cap Difference

- $8,409,207

Standard Contracts

15 Salary Matching

Incoming < $33.3M x 1.25 + $250K

You are under the allowable incoming amount by $16,992,540

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

This would be despicable

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.4M

-$1.6M

$9.1M

Outgoing Cap

$29,155,926

Incoming Cap

$33,333,333

Allowable Incoming Cap

$29,155,926

Cap Difference

+ $4,177,407

Standard Contracts

14

Salary Matching

Incoming < $29.1M x 1 + $0

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$4.3M

$10.2M

$21.0M

Outgoing Cap

$33,333,333

Incoming Cap

$24,924,126

Allowable Incoming Cap

$41,916,666

ETPE's Used

$4,231,800

Cap Difference

- $8,409,207

Standard Contracts

15

Salary Matching

Incoming < $33.3M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes