Idea for the offseason
Celtics- White, Brown, Tatum, Smith, Porzingis Rockets- Holiday, Green, Thompson, Durant, Sengun Suns- VanVleet, Booker, Beal, Dunn/Whitmore, Richards
Rockets
Cap Impact + $5.0M
+ 0 Wins
-30.14 MPG
+2.88 Off.
-0.36 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$2.0M
$3.7M
$14.5M
($172.8M)
($174.4M)
($174.4M)
This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron
Outgoing Cap
(Trades)$78,252,068
Incoming Cap
(Trades)$83,271,365
Allowable Incoming Cap
$98,065,085
Cap Difference
+ $5,019,297
Standard Contracts
14
Salary Matching
Incoming < $78.2M x 1.25 + $250K
Celtics
Cap Impact - $65K
-2 Wins
+13.25 MPG
-1.97 Off.
-0.61 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$22.4M
-$16.1M
-$5.3M
($193.2M)
($194.2M)
($194.2M)
This team will be a 2nd apron team after these moves.
Outgoing Cap
(Trades)$32,092,344
Incoming Cap
(Trades)$32,026,373
Allowable Incoming Cap
$32,092,344
Cap Difference
- $65,971
Standard Contracts
14
Salary Matching
Incoming < $32.0M x 1 + $0
Suns
Cap Impact - $4.9M
+1 Wins
+16.89 MPG
-0.91 Off.
+0.97 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$38.6M
-$31.7M
-$20.9M
($209.4M)
($209.9M)
($209.9M)
This team will be a 2nd apron team after these moves.