s/general - Think i cooked to hard with this one...

s/general ⬤

Posted by

u/AArinibucks

5 days ago

⬤ 5d

Think i cooked to hard with this one...

This trade was created for the 2024-2025 season.

FAILED

Warriors

+2 players ($21.9m),

Cap Impact - $35.8M

Nikola Vučević

C, 6' 10", 0.66 LEBRON
Versatile Big

$20.0M

2yrs

Julian Phillips

SF, 6' 8", -1.99 LEBRON
Stationary Shooter

$1.8M

3yrs

+1 Wins

-18.02 MPG

+1.77 Off.

-1.19 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.4M

$12.7M

$23.5M

($164.3M)

($165.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$33,280,488

Incoming Cap

(Trades)

$21,891,857

Allowable Incoming Cap

$41,850,610

Cap Difference

- $11,388,631

Standard Contracts

11 Salary Matching

Incoming < $33.2M x 1.25 + $250K

You are under the allowable incoming amount by $19,958,753

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Gary Payton II since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Jonathan Kuminga since his contract is ending.

Nuggets

+1 player ($8.8m),

Cap Impact - $108K

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

+1 Wins

+16.30 MPG

+1.38 Off.

-0.75 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.6M

-$5.5M

$5.2M

($182.4M)

($183.6M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 2nd Apron

Outgoing Cap

(Trades)

$8,888,889

Incoming Cap

(Trades)

$8,780,488

Allowable Incoming Cap

$8,888,889

Cap Difference

- $108,401

Standard Contracts

15 Salary Matching

Incoming < $8.8M x 1 + $0

You are under the allowable incoming amount by $108,401

Spurs

+1 player ($9.0m),

Cap Impact + $3.1M

Roster Moves

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Sign & Trade | Stretch Big

$9.0M

4yrs

Notes

Sign-And-Trade Gary Payton II for a 4 year contract worth $30.5M.
Incoming trade value of $9.0M
Outgoing trade value of $9.0M

2024 $9.0M • 2025 $8.0M • 2026 $7.5M • 2027 $6.0M

+ 0 Wins

-5.49 MPG

+0.58 Off.

+1.60 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.1M

$7.9M

$18.7M

($164.7M)

($170.1M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$5,842,200

Incoming Cap

(Trades)

$9,000,000

Allowable Incoming Cap

$11,934,400

Cap Difference

+ $3,157,800

Standard Contracts

13 Salary Matching

Incoming < $5.8M x 2.0 + $250K

You are under the allowable incoming amount by $2,934,400

Roster Compliance

San Antonio would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Malaki Branham since he has a team option next year which is worth $4.9M.

Contract Over

After the trade deadline, the team cannot trade Blake Wesley since he has a team option next year which is worth $4.7M.

Bulls

+4 players ($15.5m) +5 picks,

Cap Impact + $8.3M

Zeke Nnaji

PF, 6' 9", -1.58 LEBRON
Stretch Big

$8.8M

4yrs

Malaki Branham

SG, 6' 4", -1.89 LEBRON
Contract Over | Secondary Ball Handler

$3.2M

2yrs

Blake Wesley

SG, 6' 5", -1.05 LEBRON
Contract Over | Slasher

$2.6M

2yrs

2028 - Round 2

via NOP

2029 - Round 2

via NOP

2029 - Round 2

via LAC

2030 - Round 2

2031 - Round 1

Other team gets right to swap

Roster Moves

Jonathan Kuminga

PF, 6' 8", -0.22 LEBRON
Sign & Trade | Shot Creator

$15.5M

4yrs

Notes

Sign-And-Trade Jonathan Kuminga for a 4 year contract worth $69.8M.
Incoming trade value of $15.5M
Outgoing trade value of $15.5M

2024 $15.5M • 2025 $16.7M • 2026 $18.0M • 2027 $19.5M

-2 Wins

+7.21 MPG

-3.73 Off.

+0.34 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.4M

$1.0M

$11.8M

($174.2M)

($177.0M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$21,891,857

Incoming Cap

(Trades)

$15,500,000

Allowable Incoming Cap

$29,391,857

TPE's Used

(Traded Player Ex.)

$14,731,089

Cap Difference

- $6,391,857

Standard Contracts

17 Salary Matching

Incoming < $21.8M x $7.5M

You are under the allowable incoming amount by $13,891,857

Must Waive Players

Chicago would have 17 standard contract players after the trade and would need to waive 2 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Watcha think? Also ignore the money i have no clue what happened to the trade machine.

(Edit: I overpayed with the warriors)