Fanspo logoFanspo logo

s/general  
Posted by 
u/thevamperr88
 
  12d

Pels offseason plan


FAILED

Fanspo logo
Pacers

Pacers 

+3 players ($19.2m),
Cap Impact + $26.7M

+4  Wins

+78.04  MPG

-0.73  Off.

-2.65  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$6.7M
$434K
$12.3M
($194.6M)
($195.5M)
($195.5M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap
 (Trades)
$0
Incoming Cap
 (Trades)
$19,175,000
Allowable Incoming Cap
$250,000
ETPE's Used
 (NTMLE, RME, BAE)
$7,572,698
Cap Difference
+ $19,175,000

Standard Contracts
14

Salary Matching
Incoming < $0 x 2.0 + $250K

Pelicans

Pelicans 

+3 players ($0),
Cap Impact + $22.8M

+6  Wins

+31.72  MPG

-2.38  Off.

+4.87  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$260K
$6.2M
$18.1M
($188.1M)
($189.6M)
($189.6M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap
 (Trades)
$30,666,666
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$38,583,333
Money Added
 (FA Signings)
$42,761,461
Cap Difference
- $30,666,666

Standard Contracts
15

Salary Matching
Incoming < $30.6M x 1.25 + $250K

Jazz

Jazz 

+1 player ($30.7m) +2 picks,
Cap Impact + $3.9M

-3  Wins

-45.35  MPG

+1.27  Off.

+0.17  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$31.2M
$39.0M
$50.9M
($156.6M)
($156.9M)
($156.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$26,747,698
Incoming Cap
 (Trades)
$30,666,666
Allowable Incoming Cap
$34,247,698
Cap Difference
+ $3,918,968

Standard Contracts
13

Salary Matching
Incoming < $26.7M x $7.5M

Draft:

  • #4: VJ Edgecombe

Starting:

  • PG: Murray

  • SG: Murphy

  • SF: Jones

  • PF: Williamson

  • C: Turner

Reserves:

  • PG: Alvarado

  • SG: Hawkins

  • SF: Edgecombe

  • PF: Nance Jr

  • C: Missi

0
Likes
0
Flames
0
Quotes