s/general - Suns off Beal + defensive infrastructure

s/general ⬤

Posted by

u/BusquetsBall

6 days ago

⬤ 6d

Suns off Beal + defensive infrastructure

This trade was created for the 2024-2025 season.

FAILED

Timberwolves

+3 players ($114.0m),

Cap Impact + $7.8M

Kevin Durant

SF, 6' 11", 0.73 LEBRON
Shot Creator

$51.1M

2yrs

Bradley Beal

SG, 6' 4", -0.79 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

Richaun Holmes

C, 6' 10", 0.54 LEBRON
Roll + Cut Big

$12.6M

2yrs

-5 Wins

-22.40 MPG

+2.40 Off.

-2.16 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$39.5M

-$32.9M

-$22.1M

($210.3M)

($211.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$106,181,669

Incoming Cap

(Trades)

$114,031,272

Allowable Incoming Cap

$106,181,669

Cap Difference

+ $7,849,603

Standard Contracts

13 Salary Matching

Incoming < $106.1M x 1 + $0

You are over the allowable incoming amount by $7,849,603

Roster Compliance

Minnesota would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Contract Over

After the trade deadline, the team cannot trade Julius Randle since he has a player option next year which is worth $29.4M.

Financial

Timberwolves are unable to complete this trade. Incoming player salary ($51.1M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Timberwolves are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Timberwolves can only take back $106.1M in salary based on the amount they are sending out.

Cut $7.8M from the Timberwolves incoming trade value to make this trade successful for the Timberwolves.

Suns

+3 players ($73.5m),

Cap Impact - $28.2M

Rudy Gobert

C, 7' 1", 1.42 LEBRON
Roll + Cut Big

$43.8M

4yrs

Jaden McDaniels

PF, 6' 9", 0.68 LEBRON
Stationary Shooter

$23.0M

5yrs

Rob Dillingham

PG, 6' 1", -2.21 LEBRON
Secondary Ball Handler

$6.2M

4yrs

+3 Wins

+7.38 MPG

-3.98 Off.

+3.93 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.2M

-$8.8M

$1.9M

($186.0M)

($187.0M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$101,382,951

Incoming Cap

(Trades)

$73,107,749

Allowable Incoming Cap

$101,382,951

Cap Difference

- $28,275,202

Standard Contracts

16 Salary Matching

Incoming < $101.3M x 1 + $0

You are under the allowable incoming amount by $28,275,202

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Wizards

+1 player ($34.5m) +1 pick,

Cap Impact + $20.4M

Julius Randle

PF, 6' 9", 0.36 LEBRON
Contract Over | Shot Creator

$33.0M

2yrs

2025 - Round 1

via DET

+2 Wins

+15.02 MPG

+1.58 Off.

-1.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.9M

-$18.0M

-$7.2M

($187.7M)

($196.1M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$12,648,321

Incoming Cap

(Trades)

$33,073,920

Allowable Incoming Cap

$12,648,321

Cap Difference

+ $20,425,599

Standard Contracts

14 Salary Matching

Incoming < $12.6M x 1 + $0

You are over the allowable incoming amount by $20,425,599

Hard Cap

This trade would result in the Wizards crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $18.0M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Deni Avdija's outgoing salary in a trade for Malcolm Brogdon.

Financial

Wizards are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Wizards can only take back $12.6M in salary based on the amount they are sending out.

Cut $20.4M from the Wizards incoming trade value to make this trade successful for the Wizards.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Suns

Save money, off Beal
Defense + Depth
Flyer on Dillingham

Timberwolves

Durant

Wizards

Pick(s)

Suns off Beal + defensive infrastructure

Timberwolves

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$39.5M

-$32.9M

-$22.1M

Outgoing Cap

$106,181,669

Incoming Cap

$114,031,272

Allowable Incoming Cap

$106,181,669

Cap Difference

+ $7,849,603

Standard Contracts

13

Salary Matching

Incoming < $106.1M x 1 + $0

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.2M

-$8.8M

$1.9M

Outgoing Cap

$101,382,951

Incoming Cap

$73,107,749

Allowable Incoming Cap

$101,382,951

Cap Difference

- $28,275,202

Standard Contracts

16

Salary Matching

Incoming < $101.3M x 1 + $0

Wizards

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.9M

-$18.0M

-$7.2M

Outgoing Cap

$12,648,321

Incoming Cap

$33,073,920

Allowable Incoming Cap

$12,648,321

Cap Difference

+ $20,425,599

Standard Contracts

14

Salary Matching

Incoming < $12.6M x 1 + $0

1

Like

0

Flames

0

Quotes