s/general - Win/Win/Win

s/general ⬤

Posted by

u/RealTradeRumors

4 weeks ago

⬤ 1mth

Win/Win/Win

This trade was created for the 2024-2025 season.

FAILED

Rockets

+4 players ($64.8m),

Cap Impact - $3.8M

Devin Booker

SG, 6' 6", 1.14 LEBRON
Shot Creator

$49.2M

4yrs

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

Jaden Hardy

SG, 6' 4", -2.07 LEBRON
Secondary Ball Handler

$2.0M

4yrs

Roster Moves

Steven Adams

C, 6' 11", -0.45 LEBRON
Dead Contract | Roll + Cut Big

$12.6M

1yr

Notes

Waived Steven Adams for over 1 yr.

+ 0 Wins

-23.83 MPG

+5.99 Off.

-5.02 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.8M

$11.5M

$22.3M

($163.9M)

($166.5M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$70,716,455

Incoming Cap

(Trades)

$64,830,800

Allowable Incoming Cap

$88,645,569

ETPE's Used

(NTMLE, RME, BAE)

$2,019,699

Cap Difference

- $5,885,655

Standard Contracts

13 Salary Matching

Incoming < $70.7M x 1.25 + $250K

You are under the allowable incoming amount by $23,814,769

Roster Compliance

Houston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Fred VanVleet since he has a team option next year which is worth $44.8M.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Suns

+4 players ($69.9m) +4 picks,

Cap Impact - $5.3M

Kyrie Irving

PG, 6' 2", 0.71 LEBRON
Contract Over | Shot Creator

$41.0M

2yrs

Reed Sheppard

PG, 6' 2", -1.3 LEBRON
Movement Shooter

$10.0M

4yrs

Jabari Smith Jr.

PF, 6' 11", -0.65 LEBRON
Contract Over | Movement Shooter

$9.7M

2yrs

Jock Landale

C, 6' 11", -0.86 LEBRON
Roll + Cut Big

$8.0M

3yrs

2025 - Round 1

OKC or PHX swap rights

2027 - Round 1

2028 - Round 1

2030 - Round 2

-3 Wins

+1.91 MPG

-5.07 Off.

+1.76 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$38.2M

-$31.9M

-$21.1M

($209.0M)

($210.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$74,205,800

Incoming Cap

(Trades)

$68,869,840

Allowable Incoming Cap

$74,205,800

Cap Difference

- $5,335,960

Standard Contracts

16 Salary Matching

Incoming < $74.2M x 1 + $0

You are under the allowable incoming amount by $5,335,960

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Suns are unable to complete this trade. Incoming player salary ($9.7M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Mavericks

+2 players ($43.3m) +1 pick,

Cap Impact + $9.2M

Fred VanVleet

PG, 1.33 LEBRON
Contract Over | Primary Ball Handler

$42.8M

2yrs

Royce O'Neale

SF, 6' 4", 0.12 LEBRON
Stationary Shooter

$9.3M

4yrs

2029 - Round 1

via UTA, CLE OR MIN

+2 Wins

+9.06 MPG

-0.33 Off.

+3.12 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$13.6M

-$8.5M

$2.2M

($184.4M)

($186.6M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,019,699

Incoming Cap

(Trades)

$42,846,615

Allowable Incoming Cap

$43,019,699

TPE's Used

(Traded Player Ex.)

$9,375,000

Cap Difference

- $173,084

Standard Contracts

14 Salary Matching

Incoming < $43.0M x 1 + $0

You are under the allowable incoming amount by $173,084

Contract Over

After the trade deadline, the team cannot trade Kyrie Irving since he has a player option next year which is worth $42.9M.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $8.5M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Win/Win/Win

Rockets

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.8M

$11.5M

$22.3M

Outgoing Cap

$70,716,455

Incoming Cap

$64,830,800

Allowable Incoming Cap

$88,645,569

ETPE's Used

$2,019,699

Cap Difference

- $5,885,655

Standard Contracts

13

Salary Matching

Incoming < $70.7M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$38.2M

-$31.9M

-$21.1M

Outgoing Cap

$74,205,800

Incoming Cap

$68,869,840

Allowable Incoming Cap

$74,205,800

Cap Difference

- $5,335,960

Standard Contracts

16

Salary Matching

Incoming < $74.2M x 1 + $0

Mavericks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$13.6M

-$8.5M

$2.2M

Outgoing Cap

$43,019,699

Incoming Cap

$42,846,615

Allowable Incoming Cap

$43,019,699

TPE's Used

$9,375,000

Cap Difference

- $173,084

Standard Contracts

14

Salary Matching

Incoming < $43.0M x 1 + $0

0

Likes

0

Flames

0

Quotes