s/heat - Lakers get elite defense + Pells get Austin + Heat Rebuild

s/heat ⬤

Posted by

u/orsonmagnus

2 weeks ago

⬤ 13d

Lakers get elite defense + Pells get Austin + Heat Rebuild

This trade was created for the 2024-2025 season.

SUCCESS

Lakers

+3 players ($51.7m),

Cap Impact - $15K

Bam Adebayo

C, 6' 9", 1.19 LEBRON
Shot Creator

$34.8M

5yrs

Herbert Jones

SF, 6' 8", -1.82 LEBRON
Stationary Shooter

$12.9M

3yrs

Kevin Love

PF, 6' 8", 1.62 LEBRON
Stretch Big

$3.8M

2yrs

-1 Wins

-26.30 MPG

-0.18 Off.

+2.42 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$17.2M

-$9.8M

$909K

($188.0M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$51,690,648

Incoming Cap

(Trades)

$51,674,702

Allowable Incoming Cap

$51,690,648

Cap Difference

- $15,946

Standard Contracts

14 Salary Matching

Incoming < $51.6M x 1 + $0

You are under the allowable incoming amount by $15,946

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Heat

+3 players ($38.7m) +2 picks,

Cap Impact + $15K

Rui Hachimura

PF, 6' 8", -0.63 LEBRON
Stationary Shooter

$17.0M

2yrs

Gabe Vincent

PG, 6' 3", -1.88 LEBRON
Movement Shooter

$11.0M

2yrs

Jarred Vanderbilt

PF, 6' 8", -0.13 LEBRON
Athletic Finisher

$10.7M

4yrs

2026 - Round 1

2028 - Round 1

-2 Wins

+23.77 MPG

-3.96 Off.

-1.50 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.2M

$2.5M

$13.3M

($173.1M)

($175.6M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$38,698,340

Incoming Cap

(Trades)

$38,714,286

Allowable Incoming Cap

$48,622,925

Cap Difference

+ $15,946

Standard Contracts

16 Salary Matching

Incoming < $38.6M x 1.25 + $250K

You are under the allowable incoming amount by $9,908,639

Must Waive Players

Miami would have 16 standard contract players after the trade and would need to waive 1 player.

Pelicans

+1 player ($0),

Austin Reaves

SG, 6' 5", 1.4 LEBRON
Primary Ball Handler

$12.9M

3yrs

+3 Wins

+2.53 MPG

+4.14 Off.

-0.92 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$186K

$6.1M

$16.9M

($170.6M)

($172.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$12,976,362

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$20,476,362

ETPE's Used

(NTMLE, RME, BAE)

$12,976,362

Cap Difference

- $12,976,362

Standard Contracts

14 Salary Matching

Incoming < $12.9M x $7.5M

You are under the allowable incoming amount by $20,476,362

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Lakers get elite defense + Pells get Austin + Heat Rebuild

Lakers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$17.2M

-$9.8M

$909K

Outgoing Cap

$51,690,648

Incoming Cap

$51,674,702

Allowable Incoming Cap

$51,690,648

Cap Difference

- $15,946

Standard Contracts

14

Salary Matching

Incoming < $51.6M x 1 + $0

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.2M

$2.5M

$13.3M

Outgoing Cap

$38,698,340

Incoming Cap

$38,714,286

Allowable Incoming Cap

$48,622,925

Cap Difference

+ $15,946

Standard Contracts

16

Salary Matching

Incoming < $38.6M x 1.25 + $250K

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$186K

$6.1M

$16.9M

Outgoing Cap

$12,976,362

Incoming Cap

$0

Allowable Incoming Cap

$20,476,362

ETPE's Used

$12,976,362

Cap Difference

- $12,976,362

Standard Contracts

14

Salary Matching

Incoming < $12.9M x $7.5M

0

Likes

0

Flames

0

Quotes