s/heat - Hypothetical Kevin Durant Trade to MIA

s/heat ⬤

Posted by

u/masonduffy34

3 weeks ago

⬤ 23d

Hypothetical Kevin Durant Trade to MIA

This trade was created for the 2024-2025 season.

FAILED

Heat

+1 player ($51.2m),

Cap Impact + $1.2M

Kevin Durant

SF, 6' 11", 0.7 LEBRON
Shot Creator

$51.1M

2yrs

-1 Wins

-40.52 MPG

+2.97 Off.

-2.08 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.5M

$1.2M

$12.0M

($174.3M)

($176.8M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$49,914,586

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$62,643,233

Cap Difference

+ $1,264,435

Standard Contracts

13 Salary Matching

Incoming < $49.9M x 1.25 + $250K

You are under the allowable incoming amount by $11,464,212

Roster Compliance

Miami would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($26.2M) is combined with another outgoing salary to match incoming player salary ($51.1M). Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Suns

+3 players ($49.9m) +2 picks,

Cap Impact - $1.2M

Andrew Wiggins

SF, 6' 7", 0.13 LEBRON
Shot Creator

$26.2M

3yrs

Duncan Robinson

SF, 6' 7", -1 LEBRON
Movement Shooter

$19.4M

2yrs

Kel'el Ware

C, 0.68 LEBRON
Roll + Cut Big

$4.2M

4yrs

2025 - Round 1

via GSW

2031 - Round 1

+1 Wins

+40.52 MPG

-2.97 Off.

+2.08 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.2M

-$35.4M

-$24.6M

($213.1M)

($213.6M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$49,914,586

Allowable Incoming Cap

$51,179,021

Cap Difference

- $1,264,435

Standard Contracts

17 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $1,264,435

Recently Traded

Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Trade details:

Heat acquire

Kevin Durant

Suns acquire

Andrew Wiggins
Duncan Robinson
Kel'el Ware
2025 GS lottery protected first (currently pick 22)
2031 MIA unprotected first

Hypothetical Kevin Durant Trade to MIA

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.5M

$1.2M

$12.0M

Outgoing Cap

$49,914,586

Incoming Cap

$51,179,021

Allowable Incoming Cap

$62,643,233

Cap Difference

+ $1,264,435

Standard Contracts

13

Salary Matching

Incoming < $49.9M x 1.25 + $250K

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.2M

-$35.4M

-$24.6M

Outgoing Cap

$51,179,021

Incoming Cap

$49,914,586

Allowable Incoming Cap

$51,179,021

Cap Difference

- $1,264,435

Standard Contracts

17

Salary Matching

Incoming < $51.1M x 1 + $0

Trade details:

1

Like

0

Flames

0

Quotes