s/heat - ?? | Fanspo

s/heat ⬤

Posted by

u/thevamperr88

1 week ago

⬤ 10d

??

This trade was created for the 2024-2025 season.

FAILED

Heat

+1 player ($49.2m),

Cap Impact + $799K

Jaylen Brown

SF, 6' 6", 1.55 LEBRON
Shot Creator

$49.2M

5yrs

-2 Wins

-25.27 MPG

-0.02 Off.

+1.30 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.0M

$4.2M

$15.0M

($173.8M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$48,406,000

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$60,757,500

Cap Difference

+ $799,800

Standard Contracts

14 Salary Matching

Incoming < $48.4M x 1.25 + $250K

You are under the allowable incoming amount by $11,551,700

Celtics

+4 players ($76.3m) +5 picks,

Cap Impact - $2.6M

Tyler Herro

SG, 6' 5", 1.26 LEBRON
Low Minute

$29.0M

3yrs

Tobias Harris

PF, 6' 8", 0.24 LEBRON
Shot Creator

$25.3M

2yrs

Duncan Robinson

SF, 6' 7", -1 LEBRON
Movement Shooter

$19.4M

2yrs

Marcus Sasser

PG, 6' 2", -0.36 LEBRON
Contract Over | Primary Ball Handler

$2.7M

3yrs

2025 - Round 2

via TOR

2027 - Round 2

OKC, NYK or SAS holds rights to swap

2029 - Round 1

2031 - Round 1

2031 - Round 2

UTA holds rights to swap

+3 Wins

+40.49 MPG

-0.45 Off.

-1.44 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$19.8M

-$15.0M

-$4.2M

($190.6M)

($193.1M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$79,205,800

Incoming Cap

(Trades)

$73,771,854

Allowable Incoming Cap

$79,205,800

TPE's Used

(Traded Player Ex.)

$2,755,080

Cap Difference

- $5,433,946

Standard Contracts

16 Salary Matching

Incoming < $79.2M x 1 + $0

You are under the allowable incoming amount by $5,433,946

Must Waive Players

Boston would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Celtics are unable to complete this trade. Incoming player salary ($19.4M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Pistons

+1 player ($30.0m),

Cap Impact + $1.8M

Jrue Holiday

PG, 6' 4", 0.5 LEBRON
Primary Ball Handler

$30.0M

4yrs

-1 Wins

-15.22 MPG

+0.47 Off.

+0.14 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$27.1M

$33.4M

$44.2M

($143.6M)

($144.6M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$28,120,934

Incoming Cap

(Trades)

$30,000,000

Allowable Incoming Cap

$35,620,934

Cap Difference

+ $1,879,066

Standard Contracts

14 Salary Matching

Incoming < $28.1M x $7.5M

You are under the allowable incoming amount by $5,620,934

Contract Over

After the trade deadline, the team cannot trade Marcus Sasser since he has a team option next year which is worth $2.8M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

??

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.0M

$4.2M

$15.0M

Outgoing Cap

$48,406,000

Incoming Cap

$49,205,800

Allowable Incoming Cap

$60,757,500

Cap Difference

+ $799,800

Standard Contracts

14

Salary Matching

Incoming < $48.4M x 1.25 + $250K

Celtics

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$19.8M

-$15.0M

-$4.2M

Outgoing Cap

$79,205,800

Incoming Cap

$73,771,854

Allowable Incoming Cap

$79,205,800

TPE's Used

$2,755,080

Cap Difference

- $5,433,946

Standard Contracts

16

Salary Matching

Incoming < $79.2M x 1 + $0

Pistons

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$27.1M

$33.4M

$44.2M

Outgoing Cap

$28,120,934

Incoming Cap

$30,000,000

Allowable Incoming Cap

$35,620,934

Cap Difference

+ $1,879,066

Standard Contracts

14

Salary Matching

Incoming < $28.1M x $7.5M

0

Likes

0

Flames

0

Quotes