Fanspo logoFanspo logo
s/hornets ⬤ 
Posted by 
u/masonduffy34
 
 ⬤ 14d

Hypothetical CHA Offseason Plan (19-63)

SUCCESS
Fanspo logo
Pelicans

Pelicans 

+2 players ($38.6m) +3 picks,
Cap Impact - $800K

+1  Wins

+33.06  MPG

-3.98  Off.

+0.81  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$12.6M
$19.1M
$31.0M
($175.2M)
($176.7M)
($176.7M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$39,446,090
Incoming Cap
 (Trades)
$38,645,500
Allowable Incoming Cap
$49,557,613
Cap Difference
- $800,590
Standard Contracts
14
Salary Matching
Incoming < $39.4M x 1.25 + $250K
Hornets

Hornets 

+2 players ($39.4m),
Cap Impact + $15.5M

+ 0  Wins

-8.52  MPG

+3.55  Off.

-1.75  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$23.5M
$31.5M
$43.4M
($164.3M)
($164.3M)
($164.3M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$38,645,500
Incoming Cap
 (Trades)
$39,446,090
Allowable Incoming Cap
$48,556,875
Money Added
 (FA Signings)
$12,320,000
Cap Difference
+ $800,590
Standard Contracts
11
Salary Matching
Incoming < $38.6M x 1.25 + $250K

Zion Williamson Trade to CHA

Trade details:

Hornets acquire

  • Zion Williamson

Pelicans acquire

  • Miles Bridges

  • Grant Williams

  • 2027 MIA lottery protected first

  • 2027 DAL top 2 protected first

  • 2029 CHA top 3 protected first

NBA Draft

  • Pick 3 (own): SF/PF Ace Bailey, Rutgers

  • Pick 33 (own): PG/SG Sergio de Larrea, Valencia

  • Pick 34 (via NO): PF/C Johni Broome, Auburn

Free agency

  • Re-sign PG/SG Tre Mann (4-yr/$55.5 mil)

2025-26 Hornets starting lineup

  1. PG LaMelo Ball

  2. SG Brandon Miller

  3. SF Ace Bailey

  4. PF Zion Williamson

  5. C Mark Williams

2025-26 Hornets bench

  1. PG Tre Mann

  2. SG Nick Smith Jr.

  3. SF Josh Green

  4. PF Tidjane Salaun

  5. C Moussa Diabate

2025-26 Hornets reserves

  • Josh Okogie, Sergio de Larrea, Johni Broome, DaQuan Jeffries, Jusuf Nurkic

0
Likes
0
Flames
0
Quotes