s/jazz - Who says no? 14

s/jazz ⬤

Posted by

u/dubta13

3 weeks ago

⬤ 18d

Who says no? 14

This trade was created for the 2024-2025 season.

FAILED

Bucks

+2 players ($41.1m) +3 picks,

Cap Impact - $9.7M

Kentavious Caldwell-Pope

SG, 6' 5", -1.28 LEBRON
Off Screen Shooter

$22.7M

3yrs

Collin Sexton

SG, 6' 3", -1.91 LEBRON
Shot Creator

$18.3M

2yrs

2030 - Round 1

2031 - Round 1

via PHX

-4 Wins

-4.16 MPG

-4.77 Off.

-0.16 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.1M

$1.9M

$12.6M

($172.9M)

($176.2M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$50,875,195

Incoming Cap

(Trades)

$41,107,000

Allowable Incoming Cap

$63,843,994

Cap Difference

- $9,768,195

Standard Contracts

14 Salary Matching

Incoming < $50.8M x 1.25 + $250K

You are under the allowable incoming amount by $22,736,994

Contract Over

After the trade deadline, the team cannot trade Gary Trent Jr. since his contract is ending.

Magic

+1 player ($0) +1 pick,

Cap Impact - $20.6M

Gary Trent Jr.

SG, 6' 5", -0.68 LEBRON
Contract Over | Movement Shooter

$2.0M

1yr

MINIMUM

2025 - Round 2

DAL, DET, GSW or WAS swap rights

+ 0 Wins

-4.02 MPG

+1.91 Off.

-1.31 Def.

Financial Breakdown

Cap Space

Tax Space

Apron Space

$10.8M

$41.1M

$45.8M

($129.6M)

($132.2M)

This team will be a under the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$22,757,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$12,985,762

MSE's Used

(Min. Salary Ex.)

$2,087,519

Cap Difference

- $22,757,000

Standard Contracts

15 Salary Matching

Incoming < $140.5M - ($150.3M - $22.7M)

You are under the allowable incoming amount by $12,985,762

Jazz

+1 player ($48.8m),

Cap Impact + $30.4M

Damian Lillard

PG, 6' 2", 2.42 LEBRON
Shot Creator

$48.7M

3yrs

+4 Wins

+8.18 MPG

+2.86 Off.

+1.47 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$13.1M

-$6.1M

$4.6M

($183.9M)

($184.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$18,350,000

Incoming Cap

(Trades)

$48,787,676

Allowable Incoming Cap

$18,350,000

Cap Difference

+ $30,437,676

Standard Contracts

14 Salary Matching

Incoming < $18.3M x 1 + $0

You are over the allowable incoming amount by $30,437,676

Hard Cap

This trade would result in the Jazz crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $6.1M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Kris Dunn's outgoing salary (subject to base year compensation) in a trade for Russell Westbrook.

Financial

Jazz are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Jazz can only take back $18.3M in salary based on the amount they are sending out.

Cut $30.4M from the Jazz incoming trade value to make this trade successful for the Jazz.

Stepien

Consecutive draft years 2030 & 2031 would be missing a 1st round pick.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Who says no? 14

Bucks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.1M

$1.9M

$12.6M

Outgoing Cap

$50,875,195

Incoming Cap

$41,107,000

Allowable Incoming Cap

$63,843,994

Cap Difference

- $9,768,195

Standard Contracts

14

Salary Matching

Incoming < $50.8M x 1.25 + $250K

Magic

Financial Breakdown

Cap Space

Tax Space

Apron Space

$10.8M

$41.1M

$45.8M

Outgoing Cap

$22,757,000

Incoming Cap

$0

Allowable Incoming Cap

$12,985,762

MSE's Used

$2,087,519

Cap Difference

- $22,757,000

Standard Contracts

15

Salary Matching

Incoming < $140.5M - ($150.3M - $22.7M)

Jazz

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$13.1M

-$6.1M

$4.6M

Outgoing Cap

$18,350,000

Incoming Cap

$48,787,676

Allowable Incoming Cap

$18,350,000

Cap Difference

+ $30,437,676

Standard Contracts

14

Salary Matching

Incoming < $18.3M x 1 + $0

0

Likes

0

Flames

0

Quotes