s/kings - Offseason Trade - Lavine for Beal + Dunn

s/kings ⬤

Posted by

u/JJJ

2 months ago

⬤ 2mth

Offseason Trade - Lavine for Beal + Dunn

This trade was created for the 2024-2025 season.

FAILED

Suns

+1 player ($44.5m),

Cap Impact - $8.2M

Zach LaVine

SG, 6' 5", -0.44 LEBRON
Recently Traded | Shot Creator

$44.5M

3yrs

+ 0 Wins

-17.15 MPG

+1.77 Off.

-0.28 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.3M

-$28.5M

-$17.7M

($206.1M)

($206.6M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$52,734,730

Incoming Cap

(Trades)

$44,531,940

Allowable Incoming Cap

$52,734,730

Cap Difference

- $8,202,790

Standard Contracts

14 Salary Matching

Incoming < $52.7M x 1 + $0

You are under the allowable incoming amount by $8,202,790

Recently Traded

Zach LaVine cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Kings

+2 players ($50.2m),

Cap Impact + $8.2M

Bradley Beal

SG, 6' 4", -1.04 LEBRON
No Trade Clause | Primary Ball Handler

$50.2M

3yrs

Ryan Dunn

SF, 6' 6", -0.89 LEBRON
Stationary Shooter

$2.5M

4yrs

+ 0 Wins

+17.15 MPG

-1.77 Off.

+0.28 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.9M

-$1.1M

$9.6M

($175.7M)

($179.2M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$44,531,940

Incoming Cap

(Trades)

$50,203,930

Allowable Incoming Cap

$44,531,940

TPE's Used

(Traded Player Ex.)

$2,530,800

Cap Difference

+ $5,671,990

Standard Contracts

13 Salary Matching

Incoming < $44.5M x 1 + $0

You are over the allowable incoming amount by $5,671,990

Roster Compliance

Sacramento would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

No Trade Clause

Bradley Beal currently has a No-Trade clause which means he cannot be traded by the Suns unless he approves it.

Hard Cap

This trade would result in the Kings crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $1.1M of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired DeMar DeRozan from the Bulls via sign-and-trade.

Financial

Kings are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Kings can only take back $44.5M in salary based on the amount they are sending out.

Cut $5.6M from the Kings incoming trade value to make this trade successful for the Kings.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Offseason Trade - Lavine for Beal + Dunn

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$35.3M

-$28.5M

-$17.7M

Outgoing Cap

$52,734,730

Incoming Cap

$44,531,940

Allowable Incoming Cap

$52,734,730

Cap Difference

- $8,202,790

Standard Contracts

14

Salary Matching

Incoming < $52.7M x 1 + $0

Kings

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.9M

-$1.1M

$9.6M

Outgoing Cap

$44,531,940

Incoming Cap

$50,203,930

Allowable Incoming Cap

$44,531,940

TPE's Used

$2,530,800

Cap Difference

+ $5,671,990

Standard Contracts

13

Salary Matching

Incoming < $44.5M x 1 + $0

0

Likes

0

Flames

0

Quotes