s/magic - Will work after April, but does it really work ?

s/magic ⬤

Posted by

u/allanyunior

3 weeks ago

⬤ 22d

Will work after April, but does it really work ?

This trade was created for the 2024-2025 season.

FAILED

Lakers

+2 players ($39.0m),

Cap Impact - $1.8M

Cameron Johnson

PF, 6' 8", -0.25 LEBRON
Movement Shooter

$22.5M

3yrs

Wendell Carter Jr.

C, 6' 10", 0.45 LEBRON
Recently Signed | Stretch Big

$11.9M

5yrs

-3 Wins

-48.53 MPG

+1.32 Off.

+1.14 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.4M

-$12.5M

-$1.7M

($186.2M)

($190.7M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$36,259,428

Incoming Cap

(Trades)

$34,450,000

Allowable Incoming Cap

$36,259,428

Cap Difference

- $1,809,428

Standard Contracts

13 Salary Matching

Incoming < $36.2M x 1 + $0

You are under the allowable incoming amount by $1,809,428

Roster Compliance

Los Angeles would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Cam Reddish since his contract is ending.

Financial

Lakers are unable to complete this trade. Incoming player salary ($22.5M) is matched using multiple outgoing players. Since they are now an over second apron team after this trade, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Stepien

Consecutive draft years 2029 & 2030 would be missing a 1st round pick.

Magic

+1 player ($0),

Cap Impact + $1.0M

Austin Reaves

SG, 6' 5", 1.04 LEBRON
Primary Ball Handler

$12.9M

3yrs

+2 Wins

+9.62 MPG

+2.65 Off.

-2.05 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$19.4M

$24.1M

$34.9M

($151.3M)

($153.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$11,950,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$19,450,000

ETPE's Used

(NTMLE, RME, BAE)

$12,976,362

Cap Difference

- $11,950,000

Standard Contracts

15 Salary Matching

Incoming < $11.9M x $7.5M

You are under the allowable incoming amount by $19,450,000

Recently Signed

Wendell Carter Jr. cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Apr 07, 2025.

Nets

+3 players ($0) +5 picks,

Cap Impact + $783K

Rui Hachimura

PF, 6' 8", -0.79 LEBRON
Stationary Shooter

$17.0M

2yrs

Dalton Knecht

SF, 6' 6", -1 LEBRON
Off Screen Shooter

$3.8M

4yrs

Cam Reddish

SF, 6' 8", -1.53 LEBRON
Contract Over | Stationary Shooter

$2.4M

1yr

MINIMUM

2025 - Round 1

via DEN

2025 - Round 2

via BOS OR MEM

2026 - Round 2

2027 - Round 2

via BOS

2030 - Round 1

CHA holds rights to swap

+1 Wins

+38.91 MPG

-3.97 Off.

+0.91 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$976K

$6.7M

$17.5M

($169.8M)

($171.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$22,500,000

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$30,000,000

TPE's Used

(Traded Player Ex.)

$20,819,120

MSE's Used

(Min. Salary Ex.)

$2,463,946

Cap Difference

- $22,500,000

Standard Contracts

16 Salary Matching

Incoming < $22.5M x $7.5M

You are under the allowable incoming amount by $30,000,000

Must Waive Players

Brooklyn would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Will work after April, but does it really work ?

Lakers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$15.4M

-$12.5M

-$1.7M

Outgoing Cap

$36,259,428

Incoming Cap

$34,450,000

Allowable Incoming Cap

$36,259,428

Cap Difference

- $1,809,428

Standard Contracts

13

Salary Matching

Incoming < $36.2M x 1 + $0

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$19.4M

$24.1M

$34.9M

Outgoing Cap

$11,950,000

Incoming Cap

$0

Allowable Incoming Cap

$19,450,000

ETPE's Used

$12,976,362

Cap Difference

- $11,950,000

Standard Contracts

15

Salary Matching

Incoming < $11.9M x $7.5M

Nets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$976K

$6.7M

$17.5M

Outgoing Cap

$22,500,000

Incoming Cap

$0

Allowable Incoming Cap

$30,000,000

TPE's Used

$20,819,120

MSE's Used

$2,463,946

Cap Difference

- $22,500,000

Standard Contracts

16

Salary Matching

Incoming < $22.5M x $7.5M

1

Like

1

Flame

0

Quotes