s/magic - Trade works this summer ! Sixers start rebuild

s/magic ⬤

Posted by

u/allanyunior

1 month ago

⬤ 1mth

Trade works this summer ! Sixers start rebuild

This trade was created for the 2024-2025 season.

FAILED

Rockets

+2 players ($51.4m),

Cap Impact + $5.0M

Joel Embiid

C, 2.49 LEBRON
Shot Creator

$51.4M

5yrs

Ricky Council IV

SG, 6' 6", -0.44 LEBRON
Movement Shooter

$1.8M

3yrs

-6 Wins

-22.01 MPG

+0.80 Off.

-2.34 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.0M

$2.6M

$13.4M

($172.8M)

($175.4M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$48,271,269

Incoming Cap

(Trades)

$51,415,938

Allowable Incoming Cap

$60,589,086

ETPE's Used

(NTMLE, RME, BAE)

$1,891,857

Cap Difference

+ $3,144,669

Standard Contracts

15 Salary Matching

Incoming < $48.2M x 1.25 + $250K

You are under the allowable incoming amount by $9,173,148

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Fred VanVleet since he has a team option next year which is worth $44.8M.

Magic

+1 player ($35.1m),

Cap Impact - $510K

Tyrese Maxey

PG, 6' 2", 1.36 LEBRON
Shot Creator

$35.1M

5yrs

+2 Wins

-9.75 MPG

+5.52 Off.

-2.39 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.9M

$25.6M

$36.4M

($149.8M)

($152.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$35,657,000

Incoming Cap

(Trades)

$35,147,000

Allowable Incoming Cap

$44,821,250

Cap Difference

- $510,000

Standard Contracts

14 Salary Matching

Incoming < $35.6M x 1.25 + $250K

You are under the allowable incoming amount by $9,674,250

76ers

+4 players ($83.9m) +7 picks,

Cap Impact - $4.5M

Fred VanVleet

PG, 1.33 LEBRON
Contract Over | Primary Ball Handler

$42.8M

2yrs

Kentavious Caldwell-Pope

SG, 6' 5", -1.44 LEBRON
Off Screen Shooter

$22.7M

3yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Alperen Sengun

C, 6' 11", 2.26 LEBRON
Poison Pill | Shot Creator

$5.4M

6yrs

2025 - Round 1

OKC or PHX swap rights

2025 - Round 1

via DEN

2025 - Round 1

2027 - Round 1

via PHX

2027 - Round 1

BKN SWAP RIGHTS

2027 - Round 1

Top 3 Protected

2030 - Round 1

+4 Wins

+31.76 MPG

-6.32 Off.

+4.73 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$7.0M

$14.3M

$25.1M

($163.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$88,454,795

Incoming Cap

(Trades)

$110,241,057

Allowable Incoming Cap

$110,818,494

Cap Difference

+ $21,786,262

Standard Contracts

14 Salary Matching

Incoming < $88.4M x 1.25 + $250K

You are under the allowable incoming amount by $577,437

Poison Pill

Alperen Sengun is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Rockets will be $5.4M while his incoming value for the receiving team will be $31.7M.

Recently Signed

Joel Embiid cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Mar 20, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Trade works this summer ! Sixers start rebuild

Rockets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.0M

$2.6M

$13.4M

Outgoing Cap

$48,271,269

Incoming Cap

$51,415,938

Allowable Incoming Cap

$60,589,086

ETPE's Used

$1,891,857

Cap Difference

+ $3,144,669

Standard Contracts

15

Salary Matching

Incoming < $48.2M x 1.25 + $250K

Magic

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.9M

$25.6M

$36.4M

Outgoing Cap

$35,657,000

Incoming Cap

$35,147,000

Allowable Incoming Cap

$44,821,250

Cap Difference

- $510,000

Standard Contracts

14

Salary Matching

Incoming < $35.6M x 1.25 + $250K

76ers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$7.0M

$14.3M

$25.1M

Outgoing Cap

$88,454,795

Incoming Cap

$110,241,057

Allowable Incoming Cap

$110,818,494

Cap Difference

+ $21,786,262

Standard Contracts

14

Salary Matching

Incoming < $88.4M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes