s/mavericks - BETTER THAN AD

s/mavericks ⬤

Posted by

u/omoisai22

4 weeks ago

⬤ 1mth

BETTER THAN AD

This trade was created for the 2024-2025 season.

FAILED

Warriors

No Incoming Assets,

Cap Impact - $48.7M

No incoming assets

-2 Wins

-30.56 MPG

-2.09 Off.

+0.04 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$43.8M

$50.1M

$60.9M

($126.9M)

($127.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$48,798,677

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$61,248,346

Cap Difference

- $48,798,677

Standard Contracts

11 Salary Matching

Incoming < $48.7M x 1.25 + $250K

You are under the allowable incoming amount by $61,248,346

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Wizards

+4 players ($68.0m),

Cap Impact + $10.6M

Luka Dončić

PG, 6' 6", 4.01 LEBRON
Recently Traded | Shot Creator

$43.0M

3yrs

Terry Rozier

PG, 6' 1", -1.2 LEBRON
Primary Ball Handler

$24.9M

2yrs

Dwight Powell

C, 6' 10", 0.06 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

Markieff Morris

PF, 6' 9", -0.37 LEBRON
Contract Over | Low Minute

$2.0M

1yr

MINIMUM

+2 Wins

-4.67 MPG

+2.78 Off.

+2.84 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$7.1M

-$3.1M

$7.6M

($177.9M)

($181.2M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$63,397,466

Incoming Cap

(Trades)

$67,956,066

Allowable Incoming Cap

$63,397,466

ETPE's Used

(NTMLE, RME, BAE)

$4,000,000

MSE's Used

(Min. Salary Ex.)

$2,087,519

Cap Difference

+ $4,558,600

Standard Contracts

15 Salary Matching

Incoming < $63.3M x 1 + $0

You are over the allowable incoming amount by $4,558,600

Recently Traded

Luka Dončić cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Recently Traded

Markieff Morris cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Contract Over

After the trade deadline, the team cannot trade Malcolm Brogdon since his contract is ending.

Hard Cap

This trade would result in the Wizards crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $3.1M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Deni Avdija's outgoing salary in a trade for Malcolm Brogdon.

Financial

Wizards are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Wizards can only take back $63.3M in salary based on the amount they are sending out.

Cut $4.5M from the Wizards incoming trade value to make this trade successful for the Wizards.

Lakers

No Incoming Assets,

Cap Impact - $56.1M

No incoming assets

-3 Wins

-59.73 MPG

-0.97 Off.

-0.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$38.8M

$46.2M

$57.0M

($131.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$56,119,459

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$70,399,324

Cap Difference

- $56,119,459

Standard Contracts

12 Salary Matching

Incoming < $56.1M x 1.25 + $250K

You are under the allowable incoming amount by $70,399,324

Roster Compliance

Los Angeles would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Markieff Morris since his contract is ending.

Mavericks

+2 players ($60.0m) +4 picks,

Cap Impact + $56.0M

Jimmy Butler

SF, 6' 7", 2.05 LEBRON
Shot Creator

$48.7M

3yrs

Alex Sarr

C, -1.34 LEBRON
Stretch Big

$11.2M

4yrs

2028 - Round 1

PHX, BKN or PHI swap rights

2029 - Round 1

via BOS, MIL OR POR

2030 - Round 1

PHX SWAP RIGHTS

2031 - Round 1

+3 Wins

+49.74 MPG

+1.94 Off.

-1.29 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$60.4M

-$55.8M

-$45.0M

($231.2M)

($234.0M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$4,000,000

Incoming Cap

(Trades)

$60,044,357

Allowable Incoming Cap

$4,000,000

Cap Difference

+ $56,044,357

Standard Contracts

15 Salary Matching

Incoming < $4.0M x 1 + $0

You are over the allowable incoming amount by $56,044,357

Contract Over

After the trade deadline, the team cannot trade Dwight Powell since he has a player option next year which is worth $4.0M.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $55.8M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $4.0M in salary based on the amount they are sending out.

Cut $56.0M from the Mavericks incoming trade value to make this trade successful for the Mavericks.

Heat

+3 players ($66.9m) +1 pick,

Cap Impact + $38.2M

Jordan Poole

SG, 6' 4", -1.7 LEBRON
Primary Ball Handler

$29.6M

3yrs

Malcolm Brogdon

PG, 6' 4", -0.09 LEBRON
Contract Over | Slasher

$22.5M

1yr

Maxi Kleber

PF, 6' 10", -2.64 LEBRON
Recently Traded | Stationary Shooter

$11.0M

2yrs

2029 - Round 1

Other team gets right to swap

+ 0 Wins

+45.22 MPG

-1.66 Off.

-1.56 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$40.5M

-$39.4M

-$28.6M

($211.3M)

($217.5M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$24,924,126

Incoming Cap

(Trades)

$63,151,786

Allowable Incoming Cap

$24,924,126

Cap Difference

+ $38,227,660

Standard Contracts

17 Salary Matching

Incoming < $24.9M x 1 + $0

You are over the allowable incoming amount by $38,227,660

Recently Traded

Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Must Waive Players

Miami would have 17 standard contract players after the trade and would need to waive 2 players.

Financial

Heat are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Heat can only take back $24.9M in salary based on the amount they are sending out.

Cut $38.2M from the Heat incoming trade value to make this trade successful for the Heat.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.