s/mavericks - WAY BETTER THAN AD

s/mavericks ⬤

Posted by

u/omoisai22

4 weeks ago

⬤ 1mth

WAY BETTER THAN AD

This trade was created for the 2024-2025 season.

FAILED

Lakers

No Incoming Assets,

Cap Impact - $54.0M

No incoming assets

-3 Wins

-53.84 MPG

-1.14 Off.

-0.24 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$36.8M

$44.1M

$54.9M

($134.0M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$54,031,940

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$67,789,925

Cap Difference

- $54,031,940

Standard Contracts

13 Salary Matching

Incoming < $54.0M x 1.25 + $250K

You are under the allowable incoming amount by $67,789,925

Roster Compliance

Los Angeles would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Bulls

No Incoming Assets,

Cap Impact - $16.7M

No incoming assets

-1 Wins

-11.75 MPG

+0.55 Off.

-0.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$21.6M

$26.1M

$36.9M

($149.1M)

($151.9M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$16,741,200

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$24,241,200

Cap Difference

- $16,741,200

Standard Contracts

14 Salary Matching

Incoming < $16.7M x $7.5M

You are under the allowable incoming amount by $24,241,200

Suns

+3 players ($69.0m) +5 picks,

Cap Impact - $1.7M

Devin Vassell

SG, 6' 5", -1.13 LEBRON
Secondary Ball Handler

$29.3M

5yrs

Keldon Johnson

SF, 6' 5", -1.1 LEBRON
Stationary Shooter

$19.0M

3yrs

Zach Collins

C, 6' 11", 0.02 LEBRON
Recently Traded | Stretch Big

$16.7M

2yrs

2025 - Round 1

via ATL

2028 - Round 1

BOS swap rights

2029 - Round 1

Other team gets right to swap

2031 - Round 2

via SAC

-2 Wins

+4.22 MPG

-3.30 Off.

+0.21 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$41.8M

-$38.9M

-$28.1M

($212.6M)

($217.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$66,804,021

Incoming Cap

(Trades)

$65,089,026

Allowable Incoming Cap

$66,804,021

Cap Difference

- $1,714,995

Standard Contracts

16 Salary Matching

Incoming < $66.8M x 1 + $0

You are under the allowable incoming amount by $1,714,995

Recently Traded

Zach Collins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Suns are unable to complete this trade. Incoming player salary ($19.0M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Mavericks

+2 players ($51.2m) +4 picks,

Cap Impact + $56.2M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Stephon Castle

PG, 6' 6", -1.74 LEBRON
Primary Ball Handler

$9.1M

4yrs

2025 - Round 1

2026 - Round 2

via OKC, DAL OR PHI

2027 - Round 2

OKC, HOU, IND OR MIA SWAP RIGHTS

2030 - Round 1

DAL or MIN swap rights

+3 Wins

+54.14 MPG

+2.80 Off.

-3.67 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$60.7M

-$56.1M

-$45.3M

($231.5M)

($234.2M)

This team will be a 2nd apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$4,000,000

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$4,000,000

TPE's Used

(Traded Player Ex.)

$9,105,120

Cap Difference

+ $47,179,021

Standard Contracts

15 Salary Matching

Incoming < $4.0M x 1 + $0

You are over the allowable incoming amount by $47,179,021

Contract Over

After the trade deadline, the team cannot trade Dwight Powell since he has a player option next year which is worth $4.0M.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $56.1M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $4.0M in salary based on the amount they are sending out.

Cut $47.1M from the Mavericks incoming trade value to make this trade successful for the Mavericks.

Spurs

+4 players ($73.7m),

Cap Impact + $16.2M

Luka Dončić

PG, 6' 6", 4.01 LEBRON
Recently Traded | Shot Creator

$43.0M

3yrs

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

Maxi Kleber

PF, 6' 10", -2.64 LEBRON
Recently Traded | Stationary Shooter

$11.0M

2yrs

Dwight Powell

C, 6' 10", 0.06 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

+3 Wins

+7.23 MPG

+1.09 Off.

+4.27 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.9M

-$1.1M

$9.6M

($177.7M)

($179.3M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$57,452,946

Incoming Cap

(Trades)

$73,656,940

Allowable Incoming Cap

$57,452,946

Cap Difference

+ $16,203,994

Standard Contracts

15 Salary Matching

Incoming < $57.4M x 1 + $0

You are over the allowable incoming amount by $16,203,994

Recently Traded

Luka Dončić cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Recently Traded

Maxi Kleber cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Financial

Spurs are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Spurs can only take back $57.4M in salary based on the amount they are sending out.

Cut $16.2M from the Spurs incoming trade value to make this trade successful for the Spurs.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.