s/mavericks - Zion to Dallas? Klay to Phoenix?

s/mavericks ⬤

Posted by

u/BillyTheKid

2 weeks ago

⬤ 12d

Zion to Dallas? Klay to Phoenix?

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+3 players ($15.5m) +2 picks,

Cap Impact - $4.7M

P.J. Washington

PF, 6' 7", 0.31 LEBRON
Movement Shooter

$15.5M

2yrs

Royce O'Neale

SF, 6' 4", 0.12 LEBRON
Stationary Shooter

$9.3M

4yrs

Max Christie

SG, 6' 6", -0.92 LEBRON
Recently Traded | Stationary Shooter

$7.1M

4yrs

2025 - Round 2

via PHI OR DEN

2029 - Round 1

HOU holds rights to swap

+4 Wins

+55.45 MPG

-3.47 Off.

+1.56 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$4.8M

$9.8M

$20.6M

($165.9M)

($168.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$15,500,000

Allowable Incoming Cap

$46,157,088

TPE's Used

(Traded Player Ex.)

$7,142,857

ETPE's Used

(NTMLE, RME, BAE)

$9,375,000

Cap Difference

- $21,225,670

Standard Contracts

16 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $30,657,088

Recently Traded

Max Christie cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

Must Waive Players

New Orleans would have 16 standard contract players after the trade and would need to waive 1 player.

Suns

+2 players ($15.9m),

Cap Impact + $6.4M

Klay Thompson

SG, 6' 5", -0.44 LEBRON
Off Screen Shooter

$15.8M

3yrs

Roster Moves

Vasilije Micić

PG, 6' 5", -3.1 LEBRON
Dead Contract | Primary Ball Handler

$7.7M

1yr

Notes

Waived Vasilije Micić for $7.7M over 1 yr.

+ 0 Wins

-19.53 MPG

+2.52 Off.

+0.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$50.0M

-$42.7M

-$31.9M

($220.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$9,375,000

Incoming Cap

(Trades)

$15,873,016

Allowable Incoming Cap

$9,375,000

Cap Difference

+ $6,498,016

Standard Contracts

14 Salary Matching

Incoming < $9.3M x 1 + $0

You are over the allowable incoming amount by $6,498,016

Financial

Suns are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Suns can only take back $9.3M in salary based on the amount they are sending out.

Cut $6.4M from the Suns incoming trade value to make this trade successful for the Suns.

Mavericks

+1 player ($36.7m),

Cap Impact - $1.7M

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

-4 Wins

-57.15 MPG

+2.72 Off.

-0.26 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.6M

$2.4M

$13.2M

($173.4M)

($175.6M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$38,515,873

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$48,394,841

Cap Difference

- $1,790,203

Standard Contracts

12 Salary Matching

Incoming < $38.5M x 1.25 + $250K

You are under the allowable incoming amount by $11,669,171

Roster Compliance

Dallas would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Recently traded player salary ($7.1M) is combined with another outgoing salary to match incoming player salary ($36.7M). Max Christie cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Zion to Dallas? Klay to Phoenix?

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$4.8M

$9.8M

$20.6M

Outgoing Cap

$36,725,670

Incoming Cap

$15,500,000

Allowable Incoming Cap

$46,157,088

TPE's Used

$7,142,857

ETPE's Used

$9,375,000

Cap Difference

- $21,225,670

Standard Contracts

16

Salary Matching

Incoming < $36.7M x 1.25 + $250K

Suns

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$50.0M

-$42.7M

-$31.9M

Outgoing Cap

$9,375,000

Incoming Cap

$15,873,016

Allowable Incoming Cap

$9,375,000

Cap Difference

+ $6,498,016

Standard Contracts

14

Salary Matching

Incoming < $9.3M x 1 + $0

Mavericks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$2.6M

$2.4M

$13.2M

Outgoing Cap

$38,515,873

Incoming Cap

$36,725,670

Allowable Incoming Cap

$48,394,841

Cap Difference

- $1,790,203

Standard Contracts

12

Salary Matching

Incoming < $38.5M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes