s/spurs - CRAZY TRADE SPURS OFF-SEASON

s/spurs ⬤

Posted by

u/HimmyMarr_13

1 month ago

⬤ 1mth

CRAZY TRADE SPURS OFF-SEASON

This trade was created for the 2024-2025 season.

FAILED

Hawks

+5 players ($9.2m) +7 picks,

Cap Impact - $14.5M

Jonathan Isaac

PF, 6' 10", 2.18 LEBRON
Stretch Big

$25.0M

5yrs

Jalen Suggs

SG, 6' 5", 0.23 LEBRON
Poison Pill | Primary Ball Handler

$9.1M

6yrs

Anthony Black

PG, 6' 7", -1.41 LEBRON
Contract Over | Primary Ball Handler

$7.6M

3yrs

Tristan da Silva

SF, 6' 8", -1.9 LEBRON
Movement Shooter

$3.6M

4yrs

Noah Clowney

PF, 6' 10", -1.53 LEBRON
Contract Over | Movement Shooter

$3.2M

3yrs

2025 - Round 1

2026 - Round 1

PHX or WAS swap rights

2026 - Round 1

2026 - Round 2

2027 - Round 1

2027 - Round 1

2030 - Round 1

ORL gets right to swap

-1 Wins

+29.83 MPG

-7.40 Off.

+2.82 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$17.5M

$20.3M

$31.1M

($153.2M)

($157.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$63,222,797

Incoming Cap

(Trades)

$26,614,731

Allowable Incoming Cap

$79,278,496

TPE's Used

(Traded Player Ex.)

$28,628,440

ETPE's Used

(NTMLE, RME, BAE)

$10,851,840

Cap Difference

- $36,608,066

Standard Contracts

15 Salary Matching

Incoming < $63.2M x 1.25 + $250K

You are under the allowable incoming amount by $52,663,765

Poison Pill

Jalen Suggs is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Magic will be $9.1M while his incoming value for the receiving team will be $26.6M.

Contract Over

After the trade deadline, the team cannot trade Kobe Bufkin since he has a team option next year which is worth $4.5M.

Jazz

+2 players ($31.7m),

Cap Impact + $29.5M

Devin Vassell

SG, 6' 5", -1.13 LEBRON
Secondary Ball Handler

$29.3M

5yrs

Kobe Bufkin

SG, 6' 4", 0.1 LEBRON
Contract Over | Secondary Ball Handler

$4.2M

3yrs

+ 0 Wins

+11.34 MPG

-0.96 Off.

+1.12 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$12.3M

-$7.9M

$2.8M

($183.1M)

($186.1M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$4,084,200

Incoming Cap

(Trades)

$29,347,826

Allowable Incoming Cap

$4,084,200

ETPE's Used

(NTMLE, RME, BAE)

$4,299,000

Cap Difference

+ $25,263,626

Standard Contracts

15 Salary Matching

Incoming < $4.0M x 1 + $0

You are over the allowable incoming amount by $25,263,626

Contract Over

After the trade deadline, the team cannot trade Keyonte George since he has a team option next year which is worth $4.2M.

Hard Cap

This trade would result in the Jazz crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $7.9M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Kris Dunn's outgoing salary (subject to base year compensation) in a trade for Russell Westbrook.

Financial

Jazz are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Jazz can only take back $4.0M in salary based on the amount they are sending out.

Cut $25.2M from the Jazz incoming trade value to make this trade successful for the Jazz.

Magic

+3 players ($43.0m) +1 pick,

Cap Impact - $578K

Trae Young

PG, 6' 1", 0.82 LEBRON
Primary Ball Handler

$43.0M

3yrs

De'Anthony Melton

PG, 6' 2", -0.57 LEBRON
Contract Over | Movement Shooter

$12.8M

1yr

Mouhamed Gueye

PF, 6' 11", 0.25 LEBRON
Stationary Shooter

$1.8M

3yrs

2025 - Round 1

-3 Wins

-41.60 MPG

+5.69 Off.

-3.97 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$21.0M

$28.3M

$39.1M

($149.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$58,324,585

Incoming Cap

(Trades)

$43,031,940

Allowable Incoming Cap

$73,155,731

ETPE's Used

(NTMLE, RME, BAE)

$14,713,857

Cap Difference

- $15,292,645

Standard Contracts

13 Salary Matching

Incoming < $58.3M x 1.25 + $250K

You are under the allowable incoming amount by $30,123,791

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Anthony Black since he has a team option next year which is worth $7.9M.

Nets

+3 players ($0) +2 picks,

Cap Impact - $3.6M

Keldon Johnson

SF, 6' 5", -1.1 LEBRON
Stationary Shooter

$19.0M

3yrs

Cole Anthony

PG, 6' 2", -0.34 LEBRON
Primary Ball Handler

$12.9M

3yrs

Julian Champagnie

SF, 6' 8", -1.4 LEBRON
Movement Shooter

$3.0M

3yrs

2026 - Round 2

via UTA

2028 - Round 2

+1 Wins

-9.51 MPG

-0.38 Off.

-0.09 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.4M

$9.6M

$20.4M

($165.3M)

($168.4M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$38,566,080

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$48,457,600

TPE's Used

(Traded Player Ex.)

$22,000,000

ETPE's Used

(NTMLE, RME, BAE)

$12,900,000

Cap Difference

- $38,566,080

Standard Contracts

14 Salary Matching

Incoming < $38.5M x 1.25 + $250K

You are under the allowable incoming amount by $48,457,600

Contract Over

After the trade deadline, the team cannot trade De'Anthony Melton since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Noah Clowney since he has a team option next year which is worth $3.3M.

Spurs

+3 players ($40.6m) +1 pick,

Cap Impact - $10.7M

Cameron Johnson

PF, 6' 8", -0.25 LEBRON
Movement Shooter

$22.5M

3yrs

Onyeka Okongwu

C, 6' 8", 0.99 LEBRON
Roll + Cut Big

$14.0M

4yrs

Keyonte George

PG, 6' 4", -1.2 LEBRON
Contract Over | Primary Ball Handler

$4.0M

3yrs

2025 - Round 1

via LAL

+3 Wins

+9.94 MPG

+3.05 Off.

+0.12 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.0M

$21.2M

$32.0M

($150.7M)

($156.8M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$51,347,826

Incoming Cap

(Trades)

$40,584,200

Allowable Incoming Cap

$64,434,783

Cap Difference

- $10,763,626

Standard Contracts

14 Salary Matching

Incoming < $51.3M x 1.25 + $250K

You are under the allowable incoming amount by $23,850,583

Stepien

Consecutive draft years 2026 & 2027 would be missing a 1st round pick.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Thoughts?