s/spurs - Spurs go all in for next season

s/spurs ⬤

Posted by

u/HimmyMarr_13

2 weeks ago

⬤ 14d

Spurs go all in for next season

This trade was created for the 2024-2025 season.

FAILED

Hawks

+2 players ($29.3m) +3 picks,

Cap Impact - $10.6M

Devin Vassell

SG, 6' 5", -1.13 LEBRON
Secondary Ball Handler

$29.3M

5yrs

Julian Champagnie

SF, 6' 8", -1.4 LEBRON
Movement Shooter

$3.0M

3yrs

2026 - Round 1

ATL SWAP RIGHTS

2027 - Round 1

via ATL

2029 - Round 1

-2 Wins

+19.19 MPG

-3.24 Off.

-0.12 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$13.7M

$16.6M

$27.4M

($157.0M)

($161.4M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,031,940

Incoming Cap

(Trades)

$29,347,826

Allowable Incoming Cap

$54,039,925

TPE's Used

(Traded Player Ex.)

$3,000,000

Cap Difference

- $13,684,114

Standard Contracts

15 Salary Matching

Incoming < $43.0M x 1.25 + $250K

You are under the allowable incoming amount by $24,692,099

Mavericks

+2 picks

2026 - Round 2

via OKC, DAL OR PHI

2028 - Round 2

+ 0 Wins

-7.06 MPG

+0.21 Off.

+0.46 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.4M

$171K

$10.9M

($175.2M)

($177.9M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

Cap Difference

+ $0

Standard Contracts

13 Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Roster Compliance

Dallas would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Brandon Williams since his contract is ending.

Pelicans

+2 players ($19.0m) +2 picks,

Cap Impact - $12.1M

Keldon Johnson

SF, 6' 5", -1.1 LEBRON
Stationary Shooter

$19.0M

3yrs

Jeremy Sochan

PF, 6' 8", -0.66 LEBRON
Contract Over | Roll + Cut Big

$5.5M

2yrs

2028 - Round 1

BOS swap rights

2028 - Round 2

via NOP

+1 Wins

+21.69 MPG

-2.85 Off.

-0.32 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.3M

$16.7M

$27.5M

($158.4M)

($161.3M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$19,000,000

Allowable Incoming Cap

$46,157,088

ETPE's Used

(NTMLE, RME, BAE)

$5,570,040

Cap Difference

- $17,725,670

Standard Contracts

15 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $27,157,088

Spurs

+3 players ($79.8m),

Cap Impact + $22.8M

Trae Young

PG, 6' 1", 0.82 LEBRON
Primary Ball Handler

$43.0M

3yrs

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Brandon Williams

PG, 6' 1", -0.67 LEBRON
Contract Over | Shot Creator

1yr

+1 Wins

-33.82 MPG

+5.88 Off.

-0.02 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$13.5M

-$7.8M

$2.9M

($184.3M)

($185.9M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$56,917,866

Incoming Cap

(Trades)

$79,757,610

Allowable Incoming Cap

$56,917,866

Cap Difference

+ $22,839,744

Standard Contracts

13 Salary Matching

Incoming < $56.9M x 1 + $0

You are over the allowable incoming amount by $22,839,744

Roster Compliance

San Antonio would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Two Way

Brandon Williams is on a two-way contract. Teams may have at most 3 two-way contracts on their roster.

Contract Over

After the trade deadline, the team cannot trade Jeremy Sochan since he has a team option next year which is worth $7.0M.

Financial

Spurs are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Spurs can only take back $56.9M in salary based on the amount they are sending out.

Cut $22.8M from the Spurs incoming trade value to make this trade successful for the Spurs.

Stepien

Consecutive draft years 2026 & 2027 would be missing a 1st round pick.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Getting Trae young for the team would be crucial for the playoffs, we would have to play dea'aron at SG and castle at SF but imagine how scary and fun this would be to watch trae, dea'aron, castle, zion and wemby play.