s/spurs - Is this trade worth it for an injury prone star?

s/spurs ⬤

Posted by

u/loganac12

1 week ago

⬤ 7d

Is this trade worth it for an injury prone star?

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+2 players ($52.2m) +5 picks,

Cap Impact + $6.4M

Devin Vassell

SG, 6' 5", -1.13 LEBRON
Secondary Ball Handler

$29.3M

5yrs

Keldon Johnson

SF, 6' 5", -1.1 LEBRON
Stationary Shooter

$19.0M

3yrs

2026 - Round 2

via NOP OR POR

2028 - Round 2

via NOP

2029 - Round 1

2029 - Round 2

via NOP

2031 - Round 1

SAC SWAP RIGHTS

-1 Wins

-9.84 MPG

-3.34 Off.

+0.06 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.2M

-$4.2M

$6.5M

($177.0M)

($182.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$41,885,525

Incoming Cap

(Trades)

$48,347,826

Allowable Incoming Cap

$41,885,525

Cap Difference

+ $6,462,301

Standard Contracts

14 Salary Matching

Incoming < $41.8M x 1 + $0

You are over the allowable incoming amount by $6,462,301

Hard Cap

This trade would result in the Pelicans crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $4.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of the aggregated outgoing salaries of Larry Nance Jr., Dyson Daniels, E.J. Liddell, and Cody Zeller in a trade for Dejounte Murray.

Financial

Pelicans are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Pelicans can only take back $41.8M in salary based on the amount they are sending out.

Cut $6.4M from the Pelicans incoming trade value to make this trade successful for the Pelicans.

Spurs

+2 players ($41.9m),

Cap Impact - $6.4M

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Trey Murphy III

SF, 6' 8", -0.36 LEBRON
Poison Pill | Movement Shooter

$5.1M

5yrs

+1 Wins

+9.84 MPG

+3.34 Off.

-0.06 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$15.7M

$21.4M

$32.2M

($155.0M)

($156.6M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$48,347,826

Incoming Cap

(Trades)

$60,157,641

Allowable Incoming Cap

$60,684,783

Cap Difference

+ $11,809,815

Standard Contracts

14 Salary Matching

Incoming < $48.3M x 1.25 + $250K

You are under the allowable incoming amount by $527,142

Poison Pill

Trey Murphy III is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Pelicans will be $5.1M while his incoming value for the receiving team will be $23.4M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Is this trade worth it for an injury prone star?

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.2M

-$4.2M

$6.5M

Outgoing Cap

$41,885,525

Incoming Cap

$48,347,826

Allowable Incoming Cap

$41,885,525

Cap Difference

+ $6,462,301

Standard Contracts

14

Salary Matching

Incoming < $41.8M x 1 + $0

Spurs

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$15.7M

$21.4M

$32.2M

Outgoing Cap

$48,347,826

Incoming Cap

$60,157,641

Allowable Incoming Cap

$60,684,783

Cap Difference

+ $11,809,815

Standard Contracts

14

Salary Matching

Incoming < $48.3M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes