s/suns - Sleeper KD Trade

s/suns ⬤

Posted by

u/DBSplash

2 months ago

⬤ 2mth

Sleeper KD Trade

This trade was created for the 2024-2025 season.

SUCCESS

Suns

+3 players ($50.5m) +2 picks,

Cap Impact - $3.7M

Keldon Johnson

SF, 6' 5", -1.1 LEBRON
Stationary Shooter

$19.0M

3yrs

Harrison Barnes

PF, 6' 8", -1.85 LEBRON
Movement Shooter

$18.0M

2yrs

Chris Paul

PG, 0.88 LEBRON
Contract Over | Primary Ball Handler

$10.4M

1yr

2028 - Round 1

BOS swap rights

2031 - Round 1

SAC SWAP RIGHTS

+1 Wins

+44.12 MPG

-1.61 Off.

-1.39 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.1M

-$38.3M

-$27.5M

($212.9M)

($216.5M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$51,179,021

Incoming Cap

(Trades)

$47,460,000

Allowable Incoming Cap

$51,179,021

Cap Difference

- $3,719,021

Standard Contracts

16 Salary Matching

Incoming < $51.1M x 1 + $0

You are under the allowable incoming amount by $3,719,021

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Spurs

+1 player ($51.2m),

Cap Impact + $3.7M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

-1 Wins

-44.12 MPG

+1.61 Off.

+1.39 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.1M

$13.0M

$23.8M

($162.6M)

($165.0M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$47,460,000

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$59,575,000

Cap Difference

+ $3,719,021

Standard Contracts

12 Salary Matching

Incoming < $47.4M x 1.25 + $250K

You are under the allowable incoming amount by $8,395,979

Roster Compliance

San Antonio would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Sleeper KD Trade

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$42.1M

-$38.3M

-$27.5M

Outgoing Cap

$51,179,021

Incoming Cap

$47,460,000

Allowable Incoming Cap

$51,179,021

Cap Difference

- $3,719,021

Standard Contracts

16

Salary Matching

Incoming < $51.1M x 1 + $0

Spurs

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.1M

$13.0M

$23.8M

Outgoing Cap

$47,460,000

Incoming Cap

$51,179,021

Allowable Incoming Cap

$59,575,000

Cap Difference

+ $3,719,021

Standard Contracts

12

Salary Matching

Incoming < $47.4M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes