s/suns - KD Goes Back To The Bay Area

s/suns ⬤

Posted by

u/DBSplash

2 months ago

⬤ 2mth

KD Goes Back To The Bay Area

This trade was created for the 2024-2025 season.

FAILED

Warriors

+3 players ($51.2m),

Cap Impact + $1.7M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Monté Morris

PG, 6' 2", -0.53 LEBRON
Contract Over | Secondary Ball Handler

$2.0M

1yr

MINIMUM

-1 Wins

-45.48 MPG

+3.88 Off.

-2.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$10.4M

-$4.1M

$6.6M

($181.2M)

($182.2M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$51,474,069

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$51,474,069

MSE's Used

(Min. Salary Ex.)

$2,087,519

Money Added

(FA Signings)

$2,700,000

Cap Difference

- $295,048

Standard Contracts

13 Salary Matching

Incoming < $51.4M x 1 + $0

You are under the allowable incoming amount by $295,048

Roster Compliance

Golden State would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Suns

+4 players ($51.5m) +1 pick,

Cap Impact - $1.7M

Andrew Wiggins

SF, 6' 7", -0.3 LEBRON
Recently Traded | Secondary Ball Handler

$26.2M

3yrs

Kyle Anderson

SF, 6' 9", 0.09 LEBRON
Recently Traded | Movement Shooter

$8.7M

3yrs

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

Jonathan Kuminga

PF, 6' 8", -0.22 LEBRON
Contract Over | Shot Creator

$7.6M

1yr

2025 - Round 2

BOS holds rights to swap

+1 Wins

+45.48 MPG

-3.88 Off.

+2.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$44.0M

-$37.2M

-$26.4M

($214.8M)

($215.3M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$53,266,540

Incoming Cap

(Trades)

$51,474,069

Allowable Incoming Cap

$53,266,540

Cap Difference

- $1,792,471

Standard Contracts

16 Salary Matching

Incoming < $53.2M x 1 + $0

You are under the allowable incoming amount by $1,792,471

Must Waive Players

Phoenix would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Suns are unable to complete this trade. Incoming player salary ($8.7M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

KD Goes Back To The Bay Area

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$10.4M

-$4.1M

$6.6M

Outgoing Cap

$51,474,069

Incoming Cap

$51,179,021

Allowable Incoming Cap

$51,474,069

MSE's Used

$2,087,519

Money Added

$2,700,000

Cap Difference

- $295,048

Standard Contracts

13

Salary Matching

Incoming < $51.4M x 1 + $0

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$44.0M

-$37.2M

-$26.4M

Outgoing Cap

$53,266,540

Incoming Cap

$51,474,069

Allowable Incoming Cap

$53,266,540

Cap Difference

- $1,792,471

Standard Contracts

16

Salary Matching

Incoming < $53.2M x 1 + $0

0

Likes

0

Flames

0

Quotes