s/warriors - GSW # team trade with raptors and jazz

s/warriors ⬤

Posted by

u/sidneyjluckie

2 weeks ago

⬤ 11d

GSW # team trade with raptors and jazz

This trade was created for the 2024-2025 season.

FAILED

Warriors

+5 players ($20.6m),

Cap Impact - $4.4M

Scottie Barnes

PF, 6' 7", 0.44 LEBRON
Poison Pill | Shot Creator

$10.1M

6yrs

Ochai Agbaji

SG, 6' 5", -2.42 LEBRON
Contract Over | Movement Shooter

$4.3M

2yrs

Keyonte George

PG, 6' 4", -1.2 LEBRON
Contract Over | Primary Ball Handler

$4.0M

3yrs

Ja'Kobe Walter

SG, 6' 5", -1.99 LEBRON
Movement Shooter

$3.4M

4yrs

Walker Kessler

C, 0.6 LEBRON
Contract Over | Roll + Cut Big

$2.9M

2yrs

+1 Wins

+65.47 MPG

+0.98 Off.

-4.39 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$471K

$6.8M

$17.6M

($171.2M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$29,430,448

Incoming Cap

(Trades)

$49,576,593

Allowable Incoming Cap

$37,038,060

ETPE's Used

(NTMLE, RME, BAE)

$4,310,280

Cap Difference

+ $20,146,145

Standard Contracts

13 Salary Matching

Incoming < $29.4M x 1.25 + $250K

You are over the allowable incoming amount by $12,538,533

Roster Compliance

Golden State would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Poison Pill

Scottie Barnes is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Raptors will be $10.1M while his incoming value for the receiving team will be $39.0M.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Gary Payton II since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Kevon Looney since his contract is ending.

Contract Over

After the trade deadline, the team cannot trade Brandin Podziemski since he has a team option next year which is worth $3.6M.

Financial

Warriors are unable to complete this trade. Since they are not an over apron team, and they are sending out over $29.0M in salary, they are only able to take back 125% of the salary they are sending out, plus $250,000.

Warriors can only take back $37.0M in salary based on the amount they are sending out.

Cut $12.5M from the Warriors incoming trade value to make this trade successful for the Warriors.

Raptors

+2 players ($8.8m) +4 picks,

Cap Impact + $4K

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Contract Over | Stretch Big

$9.1M

1yr

Buddy Hield

SG, 6' 4", -0.94 LEBRON
Off Screen Shooter

$8.7M

4yrs

2027 - Round 1

GSW gets right to swap

2027 - Round 1

via LAL

2031 - Round 1

2031 - Round 2

-1 Wins

-44.90 MPG

+0.41 Off.

+1.87 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$725K

$458K

$11.2M

($171.5M)

($177.6M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$17,906,260

Incoming Cap

(Trades)

$8,780,488

Allowable Incoming Cap

$25,406,260

ETPE's Used

(NTMLE, RME, BAE)

$9,130,000

Cap Difference

- $9,125,772

Standard Contracts

13 Salary Matching

Incoming < $17.9M x $7.5M

You are under the allowable incoming amount by $16,625,772

Roster Compliance

Toronto would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Ochai Agbaji since he has a team option next year which is worth $6.3M.

Jazz

+2 players ($0) +1 pick,

Cap Impact + $4.4M

Kevon Looney

C, 6' 9", 0.79 LEBRON
Contract Over | Roll + Cut Big

$8.0M

1yr

Brandin Podziemski

SG, 6' 5", -0.26 LEBRON
Contract Over | Primary Ball Handler

$3.5M

3yrs

2026 - Round 1

Lottery Protected

+ 0 Wins

-20.57 MPG

-1.39 Off.

+2.52 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.7M

$18.4M

$29.2M

($158.0M)

($159.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$7,050,120

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$14,350,240

ETPE's Used

(NTMLE, RME, BAE)

$11,519,960

Cap Difference

- $7,050,120

Standard Contracts

14 Salary Matching

Incoming < $7.0M x 2.0 + $250K

You are under the allowable incoming amount by $14,350,240

Contract Over

After the trade deadline, the team cannot trade Keyonte George since he has a team option next year which is worth $4.2M.

Contract Over

After the trade deadline, the team cannot trade Walker Kessler since he has a team option next year which is worth $4.8M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

good for every team

GSW # team trade with raptors and jazz

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$471K

$6.8M

$17.6M

Outgoing Cap

$29,430,448

Incoming Cap

$49,576,593

Allowable Incoming Cap

$37,038,060

ETPE's Used

$4,310,280

Cap Difference

+ $20,146,145

Standard Contracts

13

Salary Matching

Incoming < $29.4M x 1.25 + $250K

Raptors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$725K

$458K

$11.2M

Outgoing Cap

$17,906,260

Incoming Cap

$8,780,488

Allowable Incoming Cap

$25,406,260

ETPE's Used

$9,130,000

Cap Difference

- $9,125,772

Standard Contracts

13

Salary Matching

Incoming < $17.9M x $7.5M

Jazz

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$12.7M

$18.4M

$29.2M

Outgoing Cap

$7,050,120

Incoming Cap

$0

Allowable Incoming Cap

$14,350,240

ETPE's Used

$11,519,960

Cap Difference

- $7,050,120

Standard Contracts

14

Salary Matching

Incoming < $7.0M x 2.0 + $250K

0

Likes

0

Flames

0

Quotes