Fanspo logoFanspo logo

s/warriors â¬¤ 
Posted by 
u/dabobby41
 
 â¬¤ 2mth

LEBRON MASTERPLAN?!?!?!


SUCCESS

Fanspo logo
Warriors

Warriors 

+6 players ($52.5m) +1 pick,
Cap Impact + $627K

+1  Wins

-0.20  MPG

+3.80  Off.

-1.81  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$6.6M
$702K
$11.5M
($177.4M)
($177.4M)
($177.4M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 2nd Apron

Outgoing Cap
 (Trades)
$54,384,244
Incoming Cap
 (Trades)
$52,547,965
Allowable Incoming Cap
$68,230,305
MSE's Used
 (Min. Salary Ex.)
$2,463,946
Cap Difference
- $1,836,279

Standard Contracts
15

Salary Matching
Incoming < $54.3M x 1.25 + $250K

Lakers

Lakers 

+5 players ($53.2m) +3 picks,
Cap Impact - $627K

-1  Wins

+0.20  MPG

-3.80  Off.

+1.81  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$15.8M
-$9.5M
$1.2M
($186.6M)
($187.6M)
($187.6M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$55,011,911
Incoming Cap
 (Trades)
$52,187,274
Allowable Incoming Cap
$55,011,911
MSE's Used
 (Min. Salary Ex.)
$2,196,970
Cap Difference
- $2,824,637

Standard Contracts
14

Salary Matching
Incoming < $55.0M x 1 + $0

0
Likes
0
Flames
0
Quotes