Fanspo logoFanspo logo

s/general  
Posted by 
u/omoisai22
 
  15d

NEXT SEASON (HORNETS HAVE ALREADY THE PICKS)


FAILED

Fanspo logo
Lakers

Lakers 

+2 players ($55.3m) +2 picks,
Cap Impact - $3.1M

-2  Wins

-77.35  MPG

+5.58  Off.

+1.74  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$14.1M
-$6.7M
$4.0M
($184.9M)
($184.9M)
($184.9M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$58,384,768
Incoming Cap
 (Trades)
$55,273,301
Allowable Incoming Cap
$58,384,768
Cap Difference
- $3,111,467

Standard Contracts
11

Salary Matching
Incoming < $58.3M x 1 + $0

Jazz

Jazz 

+4 players ($28.0m) +2 picks,
Cap Impact + $1.6M

+4  Wins

+69.45  MPG

-3.92  Off.

+0.61  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$15.5M
$22.2M
$33.0M
($155.2M)
($155.8M)
($155.8M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$42,176,400
Incoming Cap
 (Trades)
$28,000,000
Allowable Incoming Cap
$52,970,500
ETPE's Used
 (NTMLE, RME, BAE)
$15,851,362
Cap Difference
- $14,176,400

Standard Contracts
17

Salary Matching
Incoming < $42.1M x 1.25 + $250K

76ers

76ers 

+2 players ($50.3m),
Cap Impact - $1.1M

+1  Wins

+26.89  MPG

-2.89  Off.

-0.86  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$3.6M
$10.9M
$21.7M
($167.1M)
($167.1M)
($167.1M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$51,415,938
Incoming Cap
 (Trades)
$50,296,400
Allowable Incoming Cap
$64,519,923
Cap Difference
- $1,119,538

Standard Contracts
14

Salary Matching
Incoming < $51.4M x 1.25 + $250K

Hornets

Hornets 

+2 players ($11.5m),
Cap Impact + $5.0M

-1  Wins

-2.07  MPG

-1.14  Off.

-3.94  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$1.0M
$6.2M
$17.0M
($171.8M)
($171.8M)
($171.8M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$6,519,684
Incoming Cap
 (Trades)
$11,542,120
Allowable Incoming Cap
$13,289,368
Cap Difference
+ $5,022,436

Standard Contracts
15

Salary Matching
Incoming < $6.5M x 2.0 + $250K

Suns

Suns 

+3 players ($62.1m),
Cap Impact - $2.4M

-2  Wins

-16.92  MPG

+2.37  Off.

+2.45  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$41.0M
-$34.2M
-$23.4M
($211.9M)
($212.4M)
($212.4M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$67,022,021
Incoming Cap
 (Trades)
$62,130,224
Allowable Incoming Cap
$67,022,021
TPE's Used
 (Traded Player Ex.)
$2,425,404
Cap Difference
- $4,891,797

Standard Contracts
15

Salary Matching
Incoming < $67.0M x 1 + $0

1
Like
1
Flame
0
Quotes