s/general - Pels Rebuild

s/general ⬤

Posted by

u/jrdonaldson222

3 weeks ago

⬤ 24d

Pels Rebuild

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+3 players ($26.6m) +2 picks,

Cap Impact + $3.2M

John Collins

PF, 6' 9", -0.2 LEBRON
Contract Over | Athletic Finisher

$26.5M

2yrs

KJ Martin

SF, 6' 6", -1.96 LEBRON
Athletic Finisher

$7.9M

2yrs

Cody Williams

SG, 6' 7", -3.74 LEBRON
Stationary Shooter

$5.4M

4yrs

2027 - Round 1

via LAL

2028 - Round 1

CLE swap rights

+1 Wins

+44.30 MPG

-7.84 Off.

+0.41 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.1M

$2.8M

$13.6M

($173.9M)

($175.3M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$26,580,000

Allowable Incoming Cap

$46,157,088

TPE's Used

(Traded Player Ex.)

$5,469,120

ETPE's Used

(NTMLE, RME, BAE)

$7,975,000

Cap Difference

- $10,145,670

Standard Contracts

16 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $19,577,088

Recently Traded

KJ Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

New Orleans would have 16 standard contract players after the trade and would need to waive 1 player.

Jazz

+1 player ($36.7m),

Cap Impact - $3.2M

Zion Williamson

PF, 6' 6", 1.54 LEBRON
Shot Creator

$36.7M

4yrs

-1 Wins

-44.30 MPG

+7.84 Off.

-0.41 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.5M

$27.2M

$38.0M

($150.2M)

($150.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$40,024,120

Incoming Cap

(Trades)

$36,725,670

Allowable Incoming Cap

$50,280,150

Cap Difference

- $3,298,450

Standard Contracts

12 Salary Matching

Incoming < $40.0M x 1.25 + $250K

You are under the allowable incoming amount by $13,554,480

Roster Compliance

Utah would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade John Collins since he has a player option next year which is worth $26.5M.

Recently Traded

Recently traded player salary ($7.9M) is combined with another outgoing salary to match incoming player salary ($36.7M). KJ Martin cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Pels Rebuild

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.1M

$2.8M

$13.6M

Outgoing Cap

$36,725,670

Incoming Cap

$26,580,000

Allowable Incoming Cap

$46,157,088

TPE's Used

$5,469,120

ETPE's Used

$7,975,000

Cap Difference

- $10,145,670

Standard Contracts

16

Salary Matching

Incoming < $36.7M x 1.25 + $250K

Jazz

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$20.5M

$27.2M

$38.0M

Outgoing Cap

$40,024,120

Incoming Cap

$36,725,670

Allowable Incoming Cap

$50,280,150

Cap Difference

- $3,298,450

Standard Contracts

12

Salary Matching

Incoming < $40.0M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes