Fanspo logoFanspo logo

s/general â¬¤ 
Posted by 
u/omoisai22
 
 â¬¤ 20d

NEXT SEASON (THE HORNETS HAVE ALREADY THE PICKS)


FAILED

Fanspo logo
Lakers

Lakers 

+2 players ($55.3m),
Cap Impact - $1.3M

-2  Wins

-14.11  MPG

+1.21  Off.

+1.85  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$15.9M
-$8.5M
$2.2M
($186.7M)
($186.7M)
($186.7M)

This team will be a 1st apron team after these moves.

Outgoing Cap
 (Trades)
$56,580,118
Incoming Cap
 (Trades)
$55,273,301
Allowable Incoming Cap
$56,580,118
Cap Difference
- $1,306,817

Standard Contracts
13

Salary Matching
Incoming < $56.5M x 1 + $0

Hornets

Hornets 

+2 players ($6.7m),
Cap Impact + $2.5M

+ 0  Wins

+11.73  MPG

-1.93  Off.

-2.53  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
$1.3M
$8.7M
$19.5M
($169.4M)
($169.4M)
($169.4M)

This team will be a over the cap/non-tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$4,094,280
Incoming Cap
 (Trades)
$6,694,120
Allowable Incoming Cap
$8,438,560
Cap Difference
+ $2,599,840

Standard Contracts
16

Salary Matching
Incoming < $4.0M x 2.0 + $250K

Suns

Suns 

+5 players ($101.3m),
Cap Impact - $12.3M

+4  Wins

+5.46  MPG

+3.52  Off.

+2.41  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$31.2M
-$28.9M
-$18.1M
($202.0M)
($207.0M)
($207.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$109,105,951
Incoming Cap
 (Trades)
$96,805,781
Allowable Incoming Cap
$109,105,951
MSE's Used
 (Min. Salary Ex.)
$2,425,403
Cap Difference
- $12,300,170

Standard Contracts
16

Salary Matching
Incoming < $109.1M x 1 + $0

Cavaliers

Cavaliers 

+2 players ($48.7m) +1 pick,
Cap Impact + $4.2M

-1  Wins

-12.43  MPG

-0.24  Off.

-0.02  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$2.5M
$3.5M
$14.3M
($173.3M)
($174.6M)
($174.6M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap
 (Trades)
$45,595,496
Incoming Cap
 (Trades)
$48,728,845
Allowable Incoming Cap
$57,244,370
ETPE's Used
 (NTMLE, RME, BAE)
$1,157,153
Cap Difference
+ $3,133,349

Standard Contracts
13

Salary Matching
Incoming < $45.5M x 1.25 + $250K

Wizards

Wizards 

+2 players ($50.2m),
Cap Impact + $6.7M

-1  Wins

+9.35  MPG

-2.56  Off.

-1.71  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$3.2M
$43K
$10.8M
($174.0M)
($178.0M)
($178.0M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$51,210,285
Incoming Cap
 (Trades)
$50,203,930
Allowable Incoming Cap
$64,262,856
ETPE's Used
 (NTMLE, RME, BAE)
$7,723,000
Cap Difference
- $1,006,355

Standard Contracts
14

Salary Matching
Incoming < $51.2M x 1.25 + $250K

1
Like
1
Flame
0
Quotes