s/general - Jimmy And KD go where they wanna go =)

s/general ⬤

Posted by

u/penandpaper006

2 months ago

⬤ 2mth

Jimmy And KD go where they wanna go =)

This trade was created for the 2024-2025 season.

FAILED

Warriors

+1 player ($51.2m),

Cap Impact + $855K

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

-1 Wins

-49.12 MPG

+5.22 Off.

-0.98 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.8M

-$524K

$10.2M

($177.6M)

($178.6M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$50,323,893

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$50,323,893

Cap Difference

+ $855,128

Standard Contracts

11 Salary Matching

Incoming < $50.3M x 1 + $0

You are over the allowable incoming amount by $855,128

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Hard Cap

This trade would result in the Warriors crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $524K of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Klay Thompson's outgoing salary in a trade for Hield and Anderson.. Acquired Buddy Hield from the 76ers via sign-and-trade.. Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign De'Anthony Melton.

Financial

Warriors are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Warriors can only take back $50.3M in salary based on the amount they are sending out.

Cut $855K from the Warriors incoming trade value to make this trade successful for the Warriors.

Heat

+3 players ($41.8m) +2 picks,

Cap Impact - $6.9M

Andrew Wiggins

SF, 6' 7", -0.3 LEBRON
Recently Traded | Secondary Ball Handler

$26.2M

3yrs

Dennis Schröder

PG, 6' 1", -0.57 LEBRON
Contract Over | Shot Creator

$13.0M

1yr

Ryan Dunn

SF, 6' 6", -0.89 LEBRON
Stationary Shooter

$2.5M

4yrs

2025 - Round 1

2025 - Round 2

via DEN OR PHI

+2 Wins

+48.10 MPG

-3.03 Off.

-0.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.6M

-$831K

$9.9M

($176.4M)

($178.9M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$48,798,677

Incoming Cap

(Trades)

$41,832,836

Allowable Incoming Cap

$48,798,677

Cap Difference

- $6,965,841

Standard Contracts

16 Salary Matching

Incoming < $48.7M x 1 + $0

You are under the allowable incoming amount by $6,965,841

Recently Traded

Dennis Schröder cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Feb 05, 2025.

Must Waive Players

Miami would have 16 standard contract players after the trade and would need to waive 1 player.

Suns

+3 players ($57.9m),

Cap Impact + $6.1M

Jimmy Butler

SF, 6' 7", 2.05 LEBRON
Shot Creator

$48.7M

3yrs

Gary Payton II

SG, 6' 2", -0.76 LEBRON
Contract Over | Stretch Big

$9.1M

1yr

Gui Santos

PF, 6' 8", -1.69 LEBRON
Contract Over | Movement Shooter

$1.8M

2yrs

-1 Wins

+1.01 MPG

-2.19 Off.

+1.75 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$51.9M

-$45.1M

-$34.3M

($222.7M)

($223.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$53,709,821

Incoming Cap

(Trades)

$57,928,677

Allowable Incoming Cap

$53,709,821

TPE's Used

(Traded Player Ex.)

$1,891,857

Cap Difference

+ $4,218,856

Standard Contracts

15 Salary Matching

Incoming < $53.7M x 1 + $0

You are over the allowable incoming amount by $4,218,856

Financial

Suns are unable to complete this trade. Incoming player salary ($9.1M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Suns are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Suns can only take back $53.7M in salary based on the amount they are sending out.

Cut $4.2M from the Suns incoming trade value to make this trade successful for the Suns.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Jimmy And KD go where they wanna go =)

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.8M

-$524K

$10.2M

Outgoing Cap

$50,323,893

Incoming Cap

$51,179,021

Allowable Incoming Cap

$50,323,893

Cap Difference

+ $855,128

Standard Contracts

11

Salary Matching

Incoming < $50.3M x 1 + $0

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.6M

-$831K

$9.9M

Outgoing Cap

$48,798,677

Incoming Cap

$41,832,836

Allowable Incoming Cap

$48,798,677

Cap Difference

- $6,965,841

Standard Contracts

16

Salary Matching

Incoming < $48.7M x 1 + $0

Suns

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$51.9M

-$45.1M

-$34.3M

Outgoing Cap

$53,709,821

Incoming Cap

$57,928,677

Allowable Incoming Cap

$53,709,821

TPE's Used

$1,891,857

Cap Difference

+ $4,218,856

Standard Contracts

15

Salary Matching

Incoming < $53.7M x 1 + $0

0

Likes

0

Flames

0

Quotes