s/general - Wizards haul

s/general ⬤

Posted by

u/Gkunion

1 month ago

⬤ 1mth

Wizards haul

This trade was created for the 2024-2025 season.

FAILED

Clippers

+3 players ($4.5m),

Cap Impact - $970K

Saddiq Bey

SF, 6' 7", -1.09 LEBRON
Athletic Finisher

$6.4M

3yrs

Bub Carrington

PG, 6' 4", -4.1 LEBRON
Primary Ball Handler

$4.4M

4yrs

Kyshawn George

SG, 6' 7", -2.67 LEBRON
Movement Shooter

$2.8M

4yrs

-3 Wins

+40.17 MPG

-1.80 Off.

-5.59 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.1M

$9.1M

$19.9M

($168.6M)

($169.0M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$14,691,810

Incoming Cap

(Trades)

$4,454,880

Allowable Incoming Cap

$22,191,810

TPE's Used

(Traded Player Ex.)

$6,440,678

ETPE's Used

(NTMLE, RME, BAE)

$2,825,520

Cap Difference

- $10,236,930

Standard Contracts

16 Salary Matching

Incoming < $14.6M x $7.5M

You are under the allowable incoming amount by $17,736,930

Must Waive Players

LA would have 16 standard contract players after the trade and would need to waive 1 player.

Wizards

+6 players ($66.2m) +6 picks,

Cap Impact - $3.1M

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Kelly Olynyk

C, 6' 11", -0.42 LEBRON
Recently Traded | Stretch Big

$12.8M

2yrs

Gabe Vincent

PG, 6' 3", -2.1 LEBRON
Movement Shooter

$11.0M

2yrs

Derrick Jones Jr.

SF, 6' 5", -0.49 LEBRON
Stationary Shooter

$9.5M

3yrs

Kris Dunn

PG, 6' 3"
Primary Ball Handler

$5.1M

3yrs

Dalton Knecht

SF, 6' 6", -1 LEBRON
Off Screen Shooter

$3.8M

4yrs

2025 - Round 1

2025 - Round 2

2026 - Round 1

2026 - Round 2

MEM holds rights to swap

2028 - Round 1

2030 - Round 1

+5 Wins

-94.42 MPG

+8.03 Off.

+6.72 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.6M

$10.9M

$21.7M

($164.1M)

($167.1M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$82,155,684

Incoming Cap

(Trades)

$66,236,600

Allowable Incoming Cap

$102,944,605

ETPE's Used

(NTMLE, RME, BAE)

$12,804,878

Cap Difference

- $15,919,084

Standard Contracts

11 Salary Matching

Incoming < $82.1M x 1.25 + $250K

You are under the allowable incoming amount by $36,708,005

Roster Compliance

Washington would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Recently Traded

Kelly Olynyk cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Contract Over

After the trade deadline, the team cannot trade Bilal Coulibaly since he has a team option next year which is worth $7.2M.

Lakers

+3 players ($19.6m),

Cap Impact + $7.0M

Richaun Holmes

C, 6' 10", 0.89 LEBRON
Roll + Cut Big

$12.6M

2yrs

Bilal Coulibaly

SF, 6' 6", -3.47 LEBRON
Contract Over | Secondary Ball Handler

$6.9M

3yrs

Anthony Gill

PF, 6' 7", -0.48 LEBRON
Stationary Shooter

$2.2M

2yrs

MINIMUM

-1 Wins

+13.65 MPG

-2.07 Off.

+2.11 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$24.2M

-$16.9M

-$6.1M

($195.0M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$14,819,120

Incoming Cap

(Trades)

$19,593,561

Allowable Incoming Cap

$14,819,120

MSE's Used

(Min. Salary Ex.)

$2,237,691

Cap Difference

+ $4,774,441

Standard Contracts

16 Salary Matching

Incoming < $14.8M x 1 + $0

You are over the allowable incoming amount by $4,774,441

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Must Waive Players

Los Angeles would have 16 standard contract players after the trade and would need to waive 1 player.

Financial

Lakers are unable to complete this trade. Incoming player salary ($12.6M) is matched using multiple outgoing players. Since they are now an over second apron team after this trade, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Lakers are unable to complete this trade. Since they are now an over second apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Lakers can only take back $14.8M in salary based on the amount they are sending out.

Cut $4.7M from the Lakers incoming trade value to make this trade successful for the Lakers.

Pelicans

+3 players ($35.4m),

Cap Impact - $2.9M

Jordan Poole

SG, 6' 4", -1.7 LEBRON
Primary Ball Handler

$29.6M

3yrs

Alex Sarr

C, -1.34 LEBRON
Stretch Big

$11.2M

4yrs

Corey Kispert

SF, 6' 7", -3.36 LEBRON
Poison Pill | Off Screen Shooter

$5.7M

5yrs

-1 Wins

+40.61 MPG

-4.16 Off.

-3.24 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.1M

$5.2M

$16.0M

($167.6M)

($172.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$49,530,548

Incoming Cap

(Trades)

$41,592,964

Allowable Incoming Cap

$62,163,185

ETPE's Used

(NTMLE, RME, BAE)

$11,245,680

Cap Difference

- $7,937,584

Standard Contracts

15 Salary Matching

Incoming < $49.5M x 1.25 + $250K

You are under the allowable incoming amount by $20,570,221

Poison Pill

Corey Kispert is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Wizards will be $5.7M while his incoming value for the receiving team will be $11.9M.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.