s/general - Hornets future, Magic have their PG, Pelicans receive defensive anchor plus picks

s/general ⬤

Posted by

u/pja79910

1 week ago

⬤ 8d

Hornets future, Magic have their PG, Pelicans receive defensive anchor plus picks

This trade was created for the 2024-2025 season.

FAILED

Pelicans

+3 players ($9.2m) +2 picks,

Cap Impact - $6.2M

Grant Williams

PF, 6' 6", -1.05 LEBRON
Movement Shooter

$13.0M

3yrs

Jalen Suggs

SG, 6' 5", 0.23 LEBRON
Poison Pill | Primary Ball Handler

$9.1M

6yrs

Josh Okogie

SG, 6' 4", 0.28 LEBRON
Stationary Shooter

$8.2M

2yrs

2025 - Round 1

2027 - Round 1

via MIA

+2 Wins

+45.98 MPG

-4.30 Off.

+2.34 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.4M

$12.3M

$23.1M

($164.3M)

($165.7M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$36,725,670

Incoming Cap

(Trades)

$26,614,731

Allowable Incoming Cap

$46,157,088

TPE's Used

(Traded Player Ex.)

$8,250,000

ETPE's Used

(NTMLE, RME, BAE)

$13,025,250

Cap Difference

- $10,110,939

Standard Contracts

16 Salary Matching

Incoming < $36.7M x 1.25 + $250K

You are under the allowable incoming amount by $19,542,357

Poison Pill

Jalen Suggs is on a rookie contract and signed an extension that is to begin the following season. Therefore, he has what is known as a "poison pill" contract. He can no longer be traded for a player making equal money. Instead, his current salary is averaged along with the salaries he is to receive in his extension, and that average becomes his incoming salary for trade purposes. His outgoing value for the Magic will be $9.1M while his incoming value for the receiving team will be $26.6M.

Must Waive Players

New Orleans would have 16 standard contract players after the trade and would need to waive 1 player.

Magic

+2 players ($35.1m),

Cap Impact + $18.3M

LaMelo Ball

PG, 6' 7", 1.39 LEBRON
Primary Ball Handler

$35.1M

5yrs

Roster Moves

Moritz Wagner

C, 6' 11", 1.37 LEBRON
Dead Contract | Stretch Big

$11.0M

1yr

Notes

Waived Moritz Wagner for over 1 yr.

-1 Wins

-39.71 MPG

+4.14 Off.

-2.94 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.1M

$6.8M

$17.6M

($168.7M)

($171.3M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$16,796,145

Incoming Cap

(Trades)

$35,147,000

Allowable Incoming Cap

$24,296,145

Cap Difference

+ $18,350,855

Standard Contracts

13 Salary Matching

Incoming < $16.7M x $7.5M

You are over the allowable incoming amount by $10,850,855

Roster Compliance

Orlando would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Anthony Black since he has a team option next year which is worth $7.9M.

Financial

Magic are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Magic can only take back $24.2M in salary based on the amount they are sending out.

Cut $10.8M from the Magic incoming trade value to make this trade successful for the Magic.

Hornets

+2 players ($44.3m) +1 pick,

Cap Impact - $12.0M

Zion Williamson

PF, 6' 6", 1.42 LEBRON
Shot Creator

$36.7M

4yrs

Anthony Black

PG, 6' 7", -1.41 LEBRON
Contract Over | Primary Ball Handler

$7.6M

3yrs

2027 - Round 1

-2 Wins

-25.07 MPG

-0.87 Off.

+0.26 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.0M

$23.3M

$34.1M

($154.7M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$56,422,250

Incoming Cap

(Trades)

$44,333,430

Allowable Incoming Cap

$70,777,813

Cap Difference

- $12,088,820

Standard Contracts

14 Salary Matching

Incoming < $56.4M x 1.25 + $250K

You are under the allowable incoming amount by $26,444,383

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Hornets: Williams-Miller-Black-Bridges-Zion Magic receive their pg future New Orleans Jalen Sugs, Grant Williams -- defensive anchor and picks

Hornets future, Magic have their PG, Pelicans receive defensive anchor plus picks

Pelicans

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.4M

$12.3M

$23.1M

Outgoing Cap

$36,725,670

Incoming Cap

$26,614,731

Allowable Incoming Cap

$46,157,088

TPE's Used

$8,250,000

ETPE's Used

$13,025,250

Cap Difference

- $10,110,939

Standard Contracts

16

Salary Matching

Incoming < $36.7M x 1.25 + $250K

Magic

Roster Moves

Notes

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.1M

$6.8M

$17.6M

Outgoing Cap

$16,796,145

Incoming Cap

$35,147,000

Allowable Incoming Cap

$24,296,145

Cap Difference

+ $18,350,855

Standard Contracts

13

Salary Matching

Incoming < $16.7M x $7.5M

Hornets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.0M

$23.3M

$34.1M

Outgoing Cap

$56,422,250

Incoming Cap

$44,333,430

Allowable Incoming Cap

$70,777,813

Cap Difference

- $12,088,820

Standard Contracts

14

Salary Matching

Incoming < $56.4M x 1.25 + $250K

1

Like

0

Flames

0

Quotes