s/heat - Warriors become legit contenders + Jazz tank harder + Hawks tank + Heat contend + Kings get Jimmy

s/heat ⬤

Posted by

u/orsonmagnus

2 weeks ago

⬤ 13d

Warriors become legit contenders + Jazz tank harder + Hawks tank + Heat contend + Kings get Jimmy

This trade was created for the 2024-2025 season.

SUCCESS

Hawks

+3 players ($19.4m) +2 picks,

Cap Impact + $3.3M

Terry Rozier

PG, 6' 1", -1.16 LEBRON
Primary Ball Handler

$24.9M

2yrs

Duncan Robinson

SF, 6' 7", -1.12 LEBRON
Movement Shooter

$19.4M

2yrs

Kel'el Ware

C, 0.6 LEBRON
Roll + Cut Big

$4.2M

4yrs

2029 - Round 1

2031 - Round 1

-1 Wins

+16.08 MPG

-4.45 Off.

+2.19 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$322K

$4.9M

$15.7M

($171.1M)

($173.1M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$45,194,546

Incoming Cap

(Trades)

$19,406,000

Allowable Incoming Cap

$56,743,183

TPE's Used

(Traded Player Ex.)

$24,924,126

ETPE's Used

(NTMLE, RME, BAE)

$4,231,800

Cap Difference

- $25,788,546

Standard Contracts

15 Salary Matching

Incoming < $45.1M x 1.25 + $250K

You are under the allowable incoming amount by $37,337,183

Kings

+3 players ($48.8m),

Cap Impact + $1.5M

Jimmy Butler

SF, 6' 7", 2.31 LEBRON
Shot Creator

$48.7M

3yrs

Buddy Hield

SG, 6' 4", -0.19 LEBRON
Off Screen Shooter

$8.7M

4yrs

Trayce Jackson-Davis

PF, 6' 9", 0.29 LEBRON
Roll + Cut Big

$1.8M

3yrs

-4 Wins

+3.35 MPG

-0.80 Off.

+0.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.7M

$6.8M

$17.6M

($169.0M)

($171.2M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$57,905,203

Incoming Cap

(Trades)

$48,798,677

Allowable Incoming Cap

$72,631,504

TPE's Used

(Traded Player Ex.)

$10,672,345

Cap Difference

- $9,106,526

Standard Contracts

13 Salary Matching

Incoming < $57.9M x 1.25 + $250K

You are under the allowable incoming amount by $23,832,827

Roster Compliance

Sacramento would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Warriors

+2 players ($57.9m),

Cap Impact - $1.5M

Domantas Sabonis

C, 6' 10", 1.94 LEBRON
Roll + Cut Big

$40.5M

4yrs

Malik Monk

SG, 6' 3", 0.49 LEBRON
Primary Ball Handler

$17.4M

4yrs

+4 Wins

-3.35 MPG

+0.80 Off.

-0.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.3M

$1.6M

$12.4M

($174.1M)

($176.4M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$59,471,022

Incoming Cap

(Trades)

$57,905,203

Allowable Incoming Cap

$74,588,778

Cap Difference

- $1,565,819

Standard Contracts

11 Salary Matching

Incoming < $59.4M x 1.25 + $250K

You are under the allowable incoming amount by $16,683,575

Roster Compliance

Golden State would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Jazz

+2 players ($0) +1 pick,

Cap Impact - $5.0M

Haywood Highsmith

SF, 6' 7", -1.25 LEBRON
Stationary Shooter

$5.2M

2yrs

Kevin Love

PF, 6' 8", 1.62 LEBRON
Stretch Big

$3.8M

2yrs

2031 - Round 2

IND SWAP RIGHTS

+ 0 Wins

+9.52 MPG

-2.39 Off.

+3.38 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$22.2M

$29.3M

$40.1M

($148.5M)

($148.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$14,092,577

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$21,592,577

ETPE's Used

(NTMLE, RME, BAE)

$9,050,000

Cap Difference

- $14,092,577

Standard Contracts

15 Salary Matching

Incoming < $14.0M x $7.5M

You are under the allowable incoming amount by $21,592,577

Heat

+3 players ($57.1m),

Cap Impact + $1.6M

Trae Young

PG, 6' 1", 1.15 LEBRON
Primary Ball Handler

$43.0M

3yrs

Jordan Clarkson

SG, 6' 3", -0.62 LEBRON
Shot Creator

$14.0M

2yrs

Vít Krejčí

PG, 6' 8", -0.56 LEBRON
Movement Shooter

$2.1M

4yrs

+1 Wins

-25.60 MPG

+6.84 Off.

-5.57 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.9M

$559K

$11.3M

($174.7M)

($177.5M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$57,611,926

Incoming Cap

(Trades)

$57,124,517

Allowable Incoming Cap

$72,264,908

TPE's Used

(Traded Player Ex.)

$2,162,606

Cap Difference

- $487,409

Standard Contracts

13 Salary Matching

Incoming < $57.6M x 1.25 + $250K

You are under the allowable incoming amount by $15,140,391

Roster Compliance

Miami would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.