Trade #1
Spurs get:
PF Lauri Markkenen
Jazz get:
SG Devin Vassell
PF Harrison Barnes
2025 ATL FRP(#15)
2029 SA FRP(Top 10 protected)
Trade #2
Lakers get:
C Walker Kessler
Magic get:
SG Collin Sexton
SF Dalton Knecht
Jazz get:
SG Kentavious Caldwell-Pope
PG Cory Joseph
2025 DEN FRP(#23)
2027 ORL FRP(Top 10 protected)
2030 FRP Swap W/LAL
2031 LAL FRP
Sign:
C Luka Garza(1 year, minimum)
Draft:
Round 1
1.Cooper Flagg-SF, Duke
15.Nolan Traore-PG, France
20-Ben Saraf-SG, Israel
23-Johni Broome-PF, Auburn
Rotation:
Starters:
PG: Isaiah Collier
SG: Keyonte George
SF: Devin Vassell
PF: Cooper Flagg
C: Kyle Filipkowski
Bench:
PG: Jordan Clarkson
SG: KCP
SF: Brice Sensabaugh
PF: Harrison Barnes
C: Johni Broome
Rest of Bench:
PG: Nolan Traore
SG: Cody Williams
SF: Ben Saraf
PF: Svi Mykhiaulik
C: Luka Garza
Summary:
Here, the Jazz land their franchise cornerstone, and getting value for the assets that have value, they start to forge their future core.
Goals:
1.Cooper Flagg wins ROTY, averaging 18 PPG, 1 SPG, 8 RPG, 4 APG, and 0.5 BPG.
2.Keyonte George takes the next step, earning an All-Star nod.
3.Isaiah Collier continues to show promise, averaging 12 PPG, 6 APG, and 1 SPG.
4.Kyle Filipkowski also takes a leap.
5.The Jazz win up to 28 games, having high lottery odds and projecting a bright future.
Lakers
Cap Impact + $868K
+2 Wins
+10.86 MPG
-0.93 Off.
+2.33 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$4.5M
$3.4M
$15.3M
($192.4M)
($192.4M)
($192.4M)
This team will be a over the cap/tax team after these moves.
Outgoing Cap
(Trades)$4,010,160
Incoming Cap
(Trades)$0
Allowable Incoming Cap
$8,270,320
ETPE's Used
(NTMLE, RME, BAE)$4,878,938
Cap Difference
- $4,010,160
Standard Contracts
12
Salary Matching
Incoming < $4.0M x 2.0 + $250K
Jazz
Cap Impact + $642K
$27.0M
4yrs
$21.6M
2yrs
$19.0M
1yr
TO
$3.4M
1yr
MINIMUM- d
2025 - Round 1
via ATL - d
2025 - Round 1
via DEN - d
2027 - Round 1
Top 10 Protected - d
2029 - Round 1
Top 10 Protected - d
2030 - Round 1
Other team gets right to swap
- d
2031 - Round 1
FA
$2.4M
1yr
MINIMUM
Roster Moves
Notes
Signed free agent Luka Garza to a 1 year contract worth $2.4M.
2025 $2.4M
+ 0 Wins
+16.32 MPG
-2.94 Off.
+ 0 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$32.1M
$37.6M
$49.5M
($155.7M)
($158.2M)
($158.2M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
(Trades)$70,448,038
Incoming Cap
(Trades)$67,621,500
Allowable Incoming Cap
$68,313,722
MSE's Used
(Min. Salary Ex.)$3,468,960
Money Added
(FA Signings)$2,461,461
Cap Difference
- $2,826,538
Standard Contracts
17
Salary Matching
Incoming < $154.6M - ($156.7M - $70.4M)
Magic
Cap Impact - $1.9M
+ 0 Wins
+5.21 MPG
+3.47 Off.
-4.36 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
-$9.5M
-$1.8M
$10.0M
($197.4M)
($197.7M)
($197.7M)
This team will be a 1st apron team after these moves.
Outgoing Cap
(Trades)$25,090,460
Incoming Cap
(Trades)$23,185,160
Allowable Incoming Cap
$25,090,460
Cap Difference
- $1,905,300
Standard Contracts
15
Salary Matching
Incoming < $25.0M x 1 + $0
Spurs
Cap Impact + $394K
-1 Wins
-26.77 MPG
+1.22 Off.
+0.87 Def.
Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$44.1M
$50.7M
$62.6M
($143.7M)
($145.2M)
($145.2M)
This team will be a over the cap/non-tax team after these moves.