s/kings - Ideal Trade

s/kings ⬤

Posted by

u/braianhenker

2 weeks ago

⬤ 13d

Ideal Trade

This trade was created for the 2024-2025 season.

FAILED

Celtics

+2 players ($45.8m),

Cap Impact - $14.3M

Nic Claxton

C, 6' 11", -0.63 LEBRON
Roll + Cut Big

$27.5M

4yrs

Malik Monk

SG, 6' 3", 0.52 LEBRON
Primary Ball Handler

$17.4M

4yrs

+ 0 Wins

-1.06 MPG

-3.08 Off.

-0.65 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$8.2M

-$1.7M

$9.0M

($179.0M)

($179.8M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$59,268,293

Incoming Cap

(Trades)

$44,962,020

Allowable Incoming Cap

$59,268,293

Cap Difference

- $14,306,273

Standard Contracts

14 Salary Matching

Incoming < $59.2M x 1 + $0

You are under the allowable incoming amount by $14,306,273

Kings

+3 players ($81.8m) +3 picks,

Cap Impact + $463K

Jrue Holiday

PG, 6' 4", 0.57 LEBRON
Primary Ball Handler

$30.0M

4yrs

Kristaps Porziņģis

C, 7' 2", 3.04 LEBRON
Versatile Big

$29.2M

2yrs

Cameron Johnson

PF, 6' 8", -0.17 LEBRON
Movement Shooter

$22.5M

3yrs

2025 - Round 1

via MIL

2027 - Round 1

HOU holds rights to swap

2027 - Round 1

via NYK

-5 Wins

-11.11 MPG

-0.87 Off.

+1.03 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.8M

$4.4M

$15.2M

($167.9M)

($173.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$81,305,203

Incoming Cap

(Trades)

$81,768,293

Allowable Incoming Cap

$101,881,504

Cap Difference

+ $463,090

Standard Contracts

12 Salary Matching

Incoming < $81.3M x 1.25 + $250K

You are under the allowable incoming amount by $20,113,211

Roster Compliance

Sacramento would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Nets

+2 players ($66.2m),

Cap Impact + $13.8M

Domantas Sabonis

C, 6' 10", 2.1 LEBRON
Roll + Cut Big

$40.5M

4yrs

DeMar DeRozan

SG, 6' 6", 0.69 LEBRON
Shot Creator

$23.4M

3yrs

+5 Wins

+12.17 MPG

+3.95 Off.

-0.38 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$12.0M

-$7.7M

$3.0M

($182.8M)

($185.8M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$50,056,817

Incoming Cap

(Trades)

$63,900,000

Allowable Incoming Cap

$50,056,817

Cap Difference

+ $13,843,183

Standard Contracts

14 Salary Matching

Incoming < $50.0M x 1 + $0

You are over the allowable incoming amount by $13,843,183

Hard Cap

This trade would result in the Nets crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $7.7M of incoming value to remain below the hard cap.

Hard Cap Reasons

Acquired Shake Milton from the Knicks via sign-and-trade.

Financial

Nets are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Nets can only take back $50.0M in salary based on the amount they are sending out.

Cut $13.8M from the Nets incoming trade value to make this trade successful for the Nets.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Ideal Trade

Celtics

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$8.2M

-$1.7M

$9.0M

Outgoing Cap

$59,268,293

Incoming Cap

$44,962,020

Allowable Incoming Cap

$59,268,293

Cap Difference

- $14,306,273

Standard Contracts

14

Salary Matching

Incoming < $59.2M x 1 + $0

Kings

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$2.8M

$4.4M

$15.2M

Outgoing Cap

$81,305,203

Incoming Cap

$81,768,293

Allowable Incoming Cap

$101,881,504

Cap Difference

+ $463,090

Standard Contracts

12

Salary Matching

Incoming < $81.3M x 1.25 + $250K

Nets

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$12.0M

-$7.7M

$3.0M

Outgoing Cap

$50,056,817

Incoming Cap

$63,900,000

Allowable Incoming Cap

$50,056,817

Cap Difference

+ $13,843,183

Standard Contracts

14

Salary Matching

Incoming < $50.0M x 1 + $0

0

Likes

0

Flames

0

Quotes