s/lakers - Imagine...

s/lakers ⬤

Posted by

u/JTJBDynasty

2 weeks ago

⬤ 11d

Imagine...

This trade was created for the 2025-2026 season.

FAILED

Lakers

+3 players ($74.9m),

Cap Impact - $4.7M

Jrue Holiday

PG, 6' 4", 0.5 LEBRON
Primary Ball Handler

$32.4M

3yrs

Derrick White

SG, 6' 4", 2.59 LEBRON
Primary Ball Handler

$28.1M

4yrs

Daniel Gafford

C, 6' 10", 1.83 LEBRON
Roll + Cut Big

$14.3M

1yr

+4 Wins

-9.98 MPG

-0.06 Off.

+2.92 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.0M

$9.1M

$20.9M

($186.8M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$79,637,399

Incoming Cap

(Trades)

$74,886,320

Allowable Incoming Cap

$99,796,749

Cap Difference

- $4,751,079

Standard Contracts

12 Salary Matching

Incoming < $79.6M x 1.25 + $250K

You are under the allowable incoming amount by $24,910,429

Roster Compliance

Los Angeles would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Celtics

+2 players ($100.1m),

Cap Impact + $3.7M

Anthony Davis

C, 6' 10", 3.93 LEBRON
Shot Creator

$54.1M

3yrs

Luka Dončić

PG, 6' 6", 4.17 LEBRON
Shot Creator

$45.9M

2yrs

-2 Wins

-43.76 MPG

+5.11 Off.

-1.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$41.3M

-$33.2M

-$21.4M

($229.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$96,397,382

Incoming Cap

(Trades)

$100,126,040

Allowable Incoming Cap

$96,397,382

Cap Difference

+ $3,728,658

Standard Contracts

8 Salary Matching

Incoming < $96.3M x 1 + $0

You are over the allowable incoming amount by $3,728,658

Roster Compliance

Boston would have 8 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Financial

Celtics are unable to complete this trade. Incoming player salary ($54.1M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

Financial

Celtics are unable to complete this trade. Since they are an over second apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Celtics can only take back $96.3M in salary based on the amount they are sending out.

Cut $3.7M from the Celtics incoming trade value to make this trade successful for the Celtics.

Mavericks

+5 players ($64.4m),

Cap Impact + $1.0M

Kristaps Porziņģis

C, 7' 2", 3.11 LEBRON
Versatile Big

$30.7M

1yr

Rui Hachimura

PF, 6' 8", -0.64 LEBRON
Stationary Shooter

$18.2M

1yr

Dorian Finney-Smith

PF, 6' 7", -1.46 LEBRON
Player Option | Stationary Shooter

$15.3M

1yr

Baylor Scheierman

SG, 6' 6", -0.48 LEBRON
Movement Shooter

$2.6M

3yrs

Xavier Tillman

C, 6' 8", -1.6 LEBRON
Stationary Shooter

$2.5M

1yr

MINIMUM

-2 Wins

+53.74 MPG

-5.05 Off.

-1.79 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.1M

$2.0M

$13.9M

($191.0M)

($193.8M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$68,512,700

Incoming Cap

(Trades)

$64,369,446

Allowable Incoming Cap

$85,890,875

TPE's Used

(Traded Player Ex.)

$2,619,000

MSE's Used

(Min. Salary Ex.)

$2,546,675

Cap Difference

- $4,143,254

Standard Contracts

15 Salary Matching

Incoming < $68.5M x 1.25 + $250K

You are under the allowable incoming amount by $21,521,429

Player Option

Dorian Finney-Smith currently has a player option for the Lakers this season. He may decide to decline his option and sign with another team. You may accept or decline this option, by default it will be accepted. You may also update his contract to perform actions such as a Sign & Trade.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

They both come to Boston.

Imagine...

Lakers

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.0M

$9.1M

$20.9M

Outgoing Cap

$79,637,399

Incoming Cap

$74,886,320

Allowable Incoming Cap

$99,796,749

Cap Difference

- $4,751,079

Standard Contracts

12

Salary Matching

Incoming < $79.6M x 1.25 + $250K

Celtics

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$41.3M

-$33.2M

-$21.4M

Outgoing Cap

$96,397,382

Incoming Cap

$100,126,040

Allowable Incoming Cap

$96,397,382

Cap Difference

+ $3,728,658

Standard Contracts

8

Salary Matching

Incoming < $96.3M x 1 + $0

Mavericks

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.1M

$2.0M

$13.9M

Outgoing Cap

$68,512,700

Incoming Cap

$64,369,446

Allowable Incoming Cap

$85,890,875

TPE's Used

$2,619,000

MSE's Used

$2,546,675

Cap Difference

- $4,143,254

Standard Contracts

15

Salary Matching

Incoming < $68.5M x 1.25 + $250K

0

Likes

0

Flames

0

Quotes