s/mavericks - NEXT SEASON

s/mavericks ⬤

Posted by

u/omoisai22

2 weeks ago

⬤ 17d

NEXT SEASON

This trade was created for the 2024-2025 season.

FAILED

Lakers

+4 players ($56.6m) +1 pick,

Cap Impact - $4.2M

Terry Rozier

PG, 6' 1", -1.2 LEBRON
Primary Ball Handler

$24.9M

2yrs

Klay Thompson

SG, 6' 5", -0.44 LEBRON
Off Screen Shooter

$15.8M

3yrs

Daniel Gafford

C, 6' 10", 2.05 LEBRON
Roll + Cut Big

$13.3M

2yrs

DaQuan Jeffries

SG, 6' 5", -1.46 LEBRON
Movement Shooter

$2.4M

3yrs

2026 - Round 1

Other team gets right to swap

+1 Wins

+37.63 MPG

-1.72 Off.

+0.43 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$12.9M

-$5.6M

$5.1M

($183.7M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$60,885,998

Incoming Cap

(Trades)

$56,616,706

Allowable Incoming Cap

$60,885,998

Cap Difference

- $4,269,292

Standard Contracts

16 Salary Matching

Incoming < $60.8M x 1 + $0

You are under the allowable incoming amount by $4,269,292

Must Waive Players

Los Angeles would have 16 standard contract players after the trade and would need to waive 1 player.

Contract Over

After the trade deadline, the team cannot trade LeBron James since he has a player option next year which is worth $52.6M.

Hornets

+1 player ($11.0m) +2 picks,

Cap Impact + $7.7M

Gabe Vincent

PG, 6' 3", -2.1 LEBRON
Movement Shooter

$11.0M

2yrs

2025 - Round 2

2028 - Round 1

Other team gets right to swap

-1 Wins

-17.57 MPG

+1.78 Off.

-1.77 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.8M

$3.5M

$14.3M

($174.6M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$3,205,224

Incoming Cap

(Trades)

$11,000,000

Allowable Incoming Cap

$6,660,448

Cap Difference

+ $7,794,776

Standard Contracts

14 Salary Matching

Incoming < $3.2M x 2.0 + $250K

You are over the allowable incoming amount by $4,339,552

Recently Signed

Moussa Diabate cannot be traded because 3 months have not passed since he was signed. He will be eligible to be traded after May 08, 2025.

Financial

Hornets are unable to complete this trade. Since they are not an over apron team, and they are sending out less then $7,500,000 in salary, they are only able to take back 200% of the salary they are sending out, plus $250,000.

Hornets can only take back $6.6M in salary based on the amount they are sending out.

Cut $4.3M from the Hornets incoming trade value to make this trade successful for the Hornets.

Heat

+2 players ($48.7m) +1 pick,

Cap Impact - $1.3M

LeBron James

SF, 6' 9", 2.43 LEBRON
Contract Over | Shot Creator

$48.7M

2yrs

Bronny James

SG, 6' 2", -0.1 LEBRON
Low Minute

$1.1M

4yrs

2025 - Round 2

BOS holds rights to swap

+2 Wins

-20.09 MPG

+3.25 Off.

+0.58 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$959K

$3.8M

$14.6M

($171.7M)

($174.2M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$51,200,912

Incoming Cap

(Trades)

$48,728,845

Allowable Incoming Cap

$64,251,140

TPE's Used

(Traded Player Ex.)

$1,157,153

Cap Difference

- $2,472,067

Standard Contracts

15 Salary Matching

Incoming < $51.2M x 1.25 + $250K

You are under the allowable incoming amount by $15,522,295

No Trade Clause

LeBron James currently has a No-Trade clause which means he cannot be traded by the Lakers unless he approves it.

Recently Traded

Recently traded player salary ($26.2M) is combined with another outgoing salary to match incoming player salary ($48.7M). Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Mavericks

+2 players ($51.2m) +1 pick,

Cap Impact + $1.5M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

Oso Ighodaro

PF, 6' 10", -1.34 LEBRON
Athletic Finisher

$1.1M

4yrs

2027 - Round 2

OKC, NYK or SAS holds rights to swap

-4 Wins

-53.66 MPG

+0.79 Off.

-1.13 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.9M

-$878K

$9.9M

($176.7M)

($179.0M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$50,786,875

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$50,786,875

TPE's Used

(Traded Player Ex.)

$1,157,153

Cap Difference

+ $392,146

Standard Contracts

11 Salary Matching

Incoming < $50.7M x 1 + $0

You are over the allowable incoming amount by $392,146

Roster Compliance

Dallas would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Contract Over

After the trade deadline, the team cannot trade Dwight Powell since he has a player option next year which is worth $4.0M.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $878K of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Financial

Mavericks are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Mavericks can only take back $50.7M in salary based on the amount they are sending out.

Cut $392K from the Mavericks incoming trade value to make this trade successful for the Mavericks.

Suns

+5 players ($46.3m),

Cap Impact - $3.7M

Andrew Wiggins

SF, 6' 7", -0.3 LEBRON
Recently Traded | Secondary Ball Handler

$26.2M

3yrs

P.J. Washington

PF, 6' 7", 0.31 LEBRON
Movement Shooter

$15.5M

2yrs

Dwight Powell

C, 6' 10", 0.06 LEBRON
Contract Over | Roll + Cut Big

$4.0M

2yrs

Jaden Hardy

SG, 6' 4", -2.07 LEBRON
Secondary Ball Handler

$2.0M

4yrs

Moussa Diabate

C, 6' 11", -0.64 LEBRON
Recently Signed | Roll + Cut Big

$779.8K

3yrs

+2 Wins

+53.70 MPG

-4.10 Off.

+1.89 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$39.7M

-$33.4M

-$22.6M

($210.6M)

($211.6M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$52,336,174

Incoming Cap

(Trades)

$45,776,786

Allowable Incoming Cap

$52,336,174

TPE's Used

(Traded Player Ex.)

$2,799,519

Cap Difference

- $6,559,388

Standard Contracts

18 Salary Matching

Incoming < $52.3M x 1 + $0

You are under the allowable incoming amount by $6,559,388

Recently Traded

Andrew Wiggins cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 06, 2025.

Must Waive Players

Phoenix would have 18 standard contract players after the trade and would need to waive 3 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($15.5M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.