s/pistons - Major Offseason 5-Team Trade

s/pistons ⬤

Posted by

u/TradeFiend

3 weeks ago

⬤ 23d

Major Offseason 5-Team Trade

This trade was created for the 2024-2025 season.

FAILED

Rockets

+1 player ($49.2m),

Cap Impact + $7.0M

Devin Booker

SG, 6' 6", 0.48 LEBRON
Primary Ball Handler

$49.2M

4yrs

+1 Wins

-37.23 MPG

+6.44 Off.

-3.11 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$4.0M

$1.6M

$12.4M

($174.8M)

($176.4M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$42,125,333

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$52,906,666

Cap Difference

+ $7,080,467

Standard Contracts

13 Salary Matching

Incoming < $42.1M x 1.25 + $250K

You are under the allowable incoming amount by $3,700,866

Roster Compliance

Houston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Jabari Smith Jr. since he has a team option next year which is worth $12.3M.

Suns

+3 players ($37.2m) +5 picks,

Cap Impact - $13.0M

Dillon Brooks

SF, 6' 6", -1.09 LEBRON
Movement Shooter

$22.2M

3yrs

Reed Sheppard

PG, 6' 2", -1.22 LEBRON
Secondary Ball Handler

$10.0M

4yrs

Dalton Knecht

SF, 6' 6", -0.86 LEBRON
Movement Shooter

$3.8M

4yrs

2025 - Round 1

OKC or PHX swap rights

2026 - Round 1

2027 - Round 1

via PHX

2029 - Round 1

DAL and / or PHX swap rights

2031 - Round 1

-2 Wins

+26.29 MPG

-5.25 Off.

+1.61 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$30.5M

-$24.7M

-$13.9M

($201.3M)

($202.8M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$49,205,800

Incoming Cap

(Trades)

$36,173,573

Allowable Incoming Cap

$49,205,800

Cap Difference

- $13,032,227

Standard Contracts

17 Salary Matching

Incoming < $49.2M x 1 + $0

You are under the allowable incoming amount by $13,032,227

Must Waive Players

Phoenix would have 17 standard contract players after the trade and would need to waive 2 players.

Lakers

+1 player ($4.5m),

Cap Impact + $717K

Jalen Duren

C, 6' 10", 1.84 LEBRON
Contract Over | Roll + Cut Big

$4.5M

2yrs

+2 Wins

+6.95 MPG

+0.14 Off.

+2.56 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$17.9M

-$10.6M

$176K

($188.7M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$3,819,120

Incoming Cap

(Trades)

$4,536,840

Allowable Incoming Cap

$3,819,120

Cap Difference

+ $717,720

Standard Contracts

15 Salary Matching

Incoming < $3.8M x 1 + $0

You are over the allowable incoming amount by $717,720

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Financial

Lakers are unable to complete this trade. Since they are an over apron team, they are only able to take back 100% of the salary they are sending out, plus $0.

Lakers can only take back $3.8M in salary based on the amount they are sending out.

Cut $717K from the Lakers incoming trade value to make this trade successful for the Lakers.

Pistons

+2 players ($29.3m),

Cap Impact + $24.0M

Kristaps Porziņģis

C, 7' 2", 3.11 LEBRON
Versatile Big

$29.2M

2yrs

Jabari Smith Jr.

PF, 6' 11", -0.56 LEBRON
Contract Over | Movement Shooter

$9.7M

2yrs

+ 0 Wins

+2.12 MPG

+1.95 Off.

+0.47 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$4.9M

$11.2M

$22.0M

($165.8M)

($166.8M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$14,984,228

Incoming Cap

(Trades)

$29,268,293

Allowable Incoming Cap

$22,484,228

ETPE's Used

(NTMLE, RME, BAE)

$9,770,880

Cap Difference

+ $14,284,065

Standard Contracts

14 Salary Matching

Incoming < $14.9M x $7.5M

You are over the allowable incoming amount by $6,784,065

Contract Over

After the trade deadline, the team cannot trade Jalen Duren since he has a team option next year which is worth $6.4M.

Contract Over

After the trade deadline, the team cannot trade Marcus Sasser since he has a team option next year which is worth $2.8M.

Financial

Pistons are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Pistons can only take back $22.4M in salary based on the amount they are sending out.

Cut $6.7M from the Pistons incoming trade value to make this trade successful for the Pistons.

Celtics

+2 players ($10.4m) +3 picks,

Cap Impact - $18.8M

Simone Fontecchio

SF, 6' 8", -1.35 LEBRON
Movement Shooter

$7.6M

2yrs

Marcus Sasser

PG, 6' 2", -0.36 LEBRON
Contract Over | Primary Ball Handler

$2.7M

3yrs

2028 - Round 1

2028 - Round 2

via MIA

2029 - Round 2

via NYK

-2 Wins

+1.88 MPG

-3.28 Off.

-1.53 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$3.7M

$3.6M

$14.4M

($174.5M)

This team will be a over the cap/tax team after these moves.

Outgoing Cap

(Trades)

$29,268,293

Incoming Cap

(Trades)

$10,447,388

Allowable Incoming Cap

$36,835,366

Cap Difference

- $18,820,905

Standard Contracts

15 Salary Matching

Incoming < $29.2M x 1.25 + $250K

You are under the allowable incoming amount by $26,387,978

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Rockets land Devin Booker for four 1sts, Jabari Smith, Reed Sheppard, and Dillon Brooks to match salary.

Lakers land their young lob threat in Duren.

Celtics land a 1st, two 2nds, and depth pieces in Fontecchio and Sasser for Porzingis.

Suns start their rebuild and add two young sharp shooters plus find a way to land 5 total 1sts and only losing Booker. Add in a KD trade for another three 1sts and they would have kickstarted their rebuild really nicely and would be well positioned for future moves.

Detroit lands the stretch Center who can defend at a high level in Porzingis. Jabari Smith becomes their PF who will replace Tobias after this season.