Fanspo logoFanspo logo

s/suns  
Posted by 
u/dangod3013
 
  16d

Zion?


FAILED

Fanspo logo
Pelicans

Pelicans 

+4 players ($63.8m),
Cap Impact + $3.1M

+3  Wins

+7.64  MPG

-1.47  Off.

+5.99  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$2.9M
$2.9M
$13.7M
($173.8M)
($175.2M)
($175.2M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$77,777,883
Incoming Cap
 (Trades)
$63,833,342
Allowable Incoming Cap
$97,472,354
TPE's Used
 (Traded Player Ex.)
$4,094,280
ETPE's Used
 (NTMLE, RME, BAE)
$13,025,250
Cap Difference
- $13,944,541

Standard Contracts
14

Salary Matching
Incoming < $77.7M x 1.25 + $250K

Suns

Suns 

+2 players ($41.3m) +2 picks,
Cap Impact - $9.9M

-2  Wins

+15.17  MPG

-0.75  Off.

-1.27  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$33.6M
-$26.8M
-$16.0M
($204.4M)
($204.9M)
($204.9M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$51,179,021
Incoming Cap
 (Trades)
$41,251,350
Allowable Incoming Cap
$51,179,021
Cap Difference
- $9,927,671

Standard Contracts
16

Salary Matching
Incoming < $51.1M x 1 + $0

Hornets

Hornets 

+2 players ($36.5m),
Cap Impact + $6.7M

-1  Wins

-22.81  MPG

+2.22  Off.

-4.72  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$2.7M
$4.5M
$15.3M
($173.5M)
($173.5M)
($173.5M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$29,773,851
Incoming Cap
 (Trades)
$36,526,533
Allowable Incoming Cap
$37,467,314
Cap Difference
+ $6,752,682

Standard Contracts
14

Salary Matching
Incoming < $29.7M x 1.25 + $250K

0
Likes
0
Flames
0
Quotes