s/suns - BLOW IT UP

s/suns ⬤

Posted by

u/andi

3 days ago

⬤ 3d

BLOW IT UP

This trade was created for the 2024-2025 season.

FAILED

Rockets

+1 player ($51.2m),

Cap Impact + $1.2M

Kevin Durant

SF, 6' 11", 0.93 LEBRON
Shot Creator

$51.1M

2yrs

-4 Wins

-40.75 MPG

+1.07 Off.

-2.72 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$1.7M

$6.4M

$17.2M

($169.0M)

($171.6M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$49,920,855

Incoming Cap

(Trades)

$51,179,021

Allowable Incoming Cap

$62,651,069

Cap Difference

+ $1,258,166

Standard Contracts

13 Salary Matching

Incoming < $49.9M x 1.25 + $250K

You are under the allowable incoming amount by $11,472,048

Roster Compliance

Houston would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Fred VanVleet since he has a team option next year which is worth $44.8M.

Contract Over

After the trade deadline, the team cannot trade Tari Eason since he has a team option next year which is worth $5.6M.

Contract Over

After the trade deadline, the team cannot trade Cam Whitmore since he has a team option next year which is worth $3.5M.

Pistons

+1 player ($49.2m),

Cap Impact + $7.6M

Devin Booker

SG, 6' 6", 1.14 LEBRON
Shot Creator

$49.2M

4yrs

+ 0 Wins

-40.28 MPG

+5.52 Off.

-2.62 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$21.4M

$27.7M

$38.5M

($149.4M)

($150.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$41,588,414

Incoming Cap

(Trades)

$49,205,800

Allowable Incoming Cap

$52,235,518

Cap Difference

+ $7,617,386

Standard Contracts

13 Salary Matching

Incoming < $41.5M x 1.25 + $250K

You are under the allowable incoming amount by $3,029,718

Roster Compliance

Detroit would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Contract Over

After the trade deadline, the team cannot trade Jaden Ivey since he has a team option next year which is worth $10.1M.

Magic

+1 player ($15.6m),

Cap Impact + $3.6M

Grayson Allen

SG, 6' 4", -0.04 LEBRON
Movement Shooter

$15.6M

4yrs

+ 0 Wins

+ 0 MPG

+1.48 Off.

-1.97 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$16.7M

$21.4M

$32.2M

($154.0M)

($156.6M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$11,950,000

Incoming Cap

(Trades)

$15,625,000

Allowable Incoming Cap

$19,450,000

Cap Difference

+ $3,675,000

Standard Contracts

15 Salary Matching

Incoming < $11.9M x $7.5M

You are under the allowable incoming amount by $3,825,000

Recently Signed

Wendell Carter Jr. cannot be traded because 6 months have not passed since he was signed to an extension. He will be eligible to be traded after Apr 07, 2025.

Suns

+8 players ($103.5m) +10 picks,

Cap Impact - $12.5M

Fred VanVleet

PG, 1.33 LEBRON
Contract Over | Primary Ball Handler

$42.8M

2yrs

Tobias Harris

PF, 6' 8", -0.04 LEBRON
Shot Creator

$25.3M

2yrs

Wendell Carter Jr.

C, 6' 10", 0.45 LEBRON
Recently Signed | Stretch Big

$11.9M

5yrs

Ronald Holland II

SF, 6' 8", -0.96 LEBRON
Stationary Shooter

$8.2M

4yrs

Jaden Ivey

SG, 6' 4", -0.76 LEBRON
Contract Over | Primary Ball Handler

$7.9M

2yrs

Tari Eason

PF, 6' 8", 1.59 LEBRON
Contract Over | Stationary Shooter

$3.6M

2yrs

Cam Whitmore

SF, 6' 7", -0.34 LEBRON
Contract Over | Movement Shooter

$3.3M

3yrs

2025 - Round 1

OKC or PHX swap rights

2026 - Round 1

PHX or WAS swap rights

2026 - Round 1

2027 - Round 1

via PHX

2027 - Round 2

via BOS

2028 - Round 1

2029 - Round 1

DAL and / or PHX swap rights

2029 - Round 2

2030 - Round 1

2031 - Round 1

Roster Moves

Vasilije Micić

PG, 6' 5", -3.1 LEBRON
Dead Contract | Primary Ball Handler

$7.7M

1yr

Notes

Waived Vasilije Micić for over 1 yr.

+4 Wins

+59.81 MPG

-6.30 Off.

+8.64 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$31.0M

-$24.1M

-$13.3M

($201.8M)

($202.3M)

This team will be a 2nd apron team after these moves.

Outgoing Cap

(Trades)

$116,009,821

Incoming Cap

(Trades)

$103,459,269

Allowable Incoming Cap

$116,009,821

Cap Difference

- $12,550,552

Standard Contracts

18 Salary Matching

Incoming < $116.0M x 1 + $0

You are under the allowable incoming amount by $12,550,552

Must Waive Players

Phoenix would have 18 standard contract players after the trade and would need to waive 3 players.

Financial

Suns are unable to complete this trade. Incoming player salary ($8.2M) is matched using multiple outgoing players. Since they are an over second apron team, they are not able to aggregate players in a trade. This means for example, that they cannot send out two players to acquire one with a similar salary to both.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.