Fanspo logoFanspo logo

s/suns  
Posted by 
u/dangod3013
 
  2mth

Warriors trade for KD


FAILED

Fanspo logo
Warriors

Warriors 

+3 players ($51.2m),
Cap Impact + $118K

+ 0  Wins

-11.07  MPG

+3.79  Off.

-2.14  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$6.1M
$212K
$11.0M
($176.9M)
($177.9M)
($177.9M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 2nd Apron

Outgoing Cap
 (Trades)
$57,212,524
Incoming Cap
 (Trades)
$51,179,021
Allowable Incoming Cap
$71,765,655
ETPE's Used
 (NTMLE, RME, BAE)
$3,989,122
MSE's Used
 (Min. Salary Ex.)
$2,162,606
Cap Difference
- $6,033,503

Standard Contracts
13

Salary Matching
Incoming < $57.2M x 1.25 + $250K

Pistons

Pistons 

+1 player ($13.0m),
Cap Impact - $3.1M

+1  Wins

+0.85  MPG

+0.63  Off.

+0.40  Def.

Financial Breakdown

Cap Space
Tax Space
Apron Space
$17.1M
$47.4M
$53.7M
($123.4M)
($123.4M)
($124.4M)

This team will be a under the cap/non-tax team after these moves.

Outgoing Cap
 (Trades)
$16,193,183
Incoming Cap
 (Trades)
$13,025,250
Allowable Incoming Cap
$30,209,852
Cap Difference
- $3,167,933

Standard Contracts
14

Salary Matching
Incoming < $140.5M - ($126.5M - $16.1M)

Suns

Suns 

+2 players ($53.3m) +3 picks,
Cap Impact - $2.4M

+ 0  Wins

+25.82  MPG

-0.97  Off.

-0.51  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$43.4M
-$41.1M
-$30.3M
($214.2M)
($219.2M)
($219.2M)

This team will be a 2nd apron team after these moves.

Outgoing Cap
 (Trades)
$51,179,021
Incoming Cap
 (Trades)
$48,776,786
Allowable Incoming Cap
$51,179,021
Cap Difference
- $2,402,235

Standard Contracts
15

Salary Matching
Incoming < $51.1M x 1 + $0

Nets

Nets 

+3 players ($8.8m) +4 picks,
Cap Impact + $5.4M

+ 0  Wins

-15.60  MPG

-3.45  Off.

+2.25  Def.

Financial Breakdown

Tax Space
Apron Space
2nd Apron Space
-$4.7M
$991K
$11.7M
($175.5M)
($177.1M)
($177.1M)

This team will be a over the cap/tax team after these moves.
Team is hard-capped at the 1st Apron

Outgoing Cap
 (Trades)
$28,651,728
Incoming Cap
 (Trades)
$8,780,488
Allowable Incoming Cap
$36,151,728
TPE's Used
 (Traded Player Ex.)
$16,193,183
ETPE's Used
 (NTMLE, RME, BAE)
$9,130,000
Cap Difference
- $19,871,240

Standard Contracts
15

Salary Matching
Incoming < $28.6M x $7.5M

0
Likes
0
Flames
0
Quotes