s/warriors - This trade doesnt even work in fanspo

s/warriors ⬤

Posted by

u/dabobby41

2 months ago

⬤ 2mth

This trade doesnt even work in fanspo

This trade was created for the 2024-2025 season.

FAILED

Warriors

+1 player ($48.8m),

Cap Impact + $716K

Jimmy Butler

SF, 6' 7", 2.05 LEBRON
Shot Creator

$48.7M

3yrs

-2 Wins

-43.92 MPG

+3.52 Off.

-0.70 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.7M

-$385K

$10.4M

($177.5M)

($178.5M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$48,082,524

Incoming Cap

(Trades)

$48,798,677

Allowable Incoming Cap

$48,082,524

Cap Difference

+ $716,153

Standard Contracts

12 Salary Matching

Incoming < $48.0M x 1 + $0

You are over the allowable incoming amount by $716,153

Roster Compliance

Golden State would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Hard Cap

This trade would result in the Warriors crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $385K of incoming value to remain below the hard cap.

Hard Cap Reasons

Took back more than 100% of Klay Thompson's outgoing salary in a trade for Hield and Anderson.. Acquired Buddy Hield from the 76ers via sign-and-trade.. Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign De'Anthony Melton.

Financial

Warriors are unable to complete this trade. Since they are now an over apron team after this trade, they are only able to take back 100% of the salary they are sending out, plus $0.

Warriors can only take back $48.0M in salary based on the amount they are sending out.

Cut $716K from the Warriors incoming trade value to make this trade successful for the Warriors.

Heat

+3 players ($48.1m) +1 pick,

Cap Impact - $716K

Andrew Wiggins

SF, 6' 7", -0.3 LEBRON
Recently Traded | Secondary Ball Handler

$26.2M

3yrs

Dennis Schröder

PG, 6' 1", -0.57 LEBRON
Contract Over | Shot Creator

$13.0M

1yr

Kyle Anderson

SF, 6' 9", 0.09 LEBRON
Recently Traded | Movement Shooter

$8.7M

3yrs

2027 - Round 1

Lottery Protected

+2 Wins

+43.92 MPG

-3.52 Off.

+0.70 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.8M

-$7.0M

$3.7M

($182.7M)

($185.2M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$48,798,677

Incoming Cap

(Trades)

$48,082,524

Allowable Incoming Cap

$48,798,677

Cap Difference

- $716,153

Standard Contracts

16 Salary Matching

Incoming < $48.7M x 1 + $0

You are under the allowable incoming amount by $716,153

Must Waive Players

Miami would have 16 standard contract players after the trade and would need to waive 1 player.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

FLEECED

This trade doesnt even work in fanspo

Warriors

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.7M

-$385K

$10.4M

Outgoing Cap

$48,082,524

Incoming Cap

$48,798,677

Allowable Incoming Cap

$48,082,524

Cap Difference

+ $716,153

Standard Contracts

12

Salary Matching

Incoming < $48.0M x 1 + $0

Heat

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$11.8M

-$7.0M

$3.7M

Outgoing Cap

$48,798,677

Incoming Cap

$48,082,524

Allowable Incoming Cap

$48,798,677

Cap Difference

- $716,153

Standard Contracts

16

Salary Matching

Incoming < $48.7M x 1 + $0

0

Likes

0

Flames

0

Quotes