s/general - Would Chicago be interested in AD?

s/general ⬤

Posted by

u/TOTEMS

3 weeks ago

⬤ 23d

Would Chicago be interested in AD?

This trade was created for the 2024-2025 season.

FAILED

Lakers

+1 player ($20.0m),

Cap Impact - $819K

Nikola Vučević

C, 6' 10", 1.1 LEBRON
Versatile Big

$20.0M

2yrs

+1 Wins

-19.60 MPG

+1.39 Off.

+1.20 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$16.4M

-$9.0M

$1.7M

($187.2M)

This team will be a 1st apron team after these moves.

Outgoing Cap

(Trades)

$20,819,120

Incoming Cap

(Trades)

$20,000,000

Allowable Incoming Cap

$20,819,120

Cap Difference

- $819,120

Standard Contracts

14 Salary Matching

Incoming < $20.8M x 1 + $0

You are under the allowable incoming amount by $819,120

Mavericks

+3 players ($40.4m) +2 picks,

Cap Impact + $1.3M

Lonzo Ball

PG, 6' 6", 0.81 LEBRON
Movement Shooter

$21.3M

3yrs

Patrick Williams

PF, 6' 7", -1.61 LEBRON
Movement Shooter

$18.0M

5yrs

Matas Buzelis

SF, 6' 10", -0.66 LEBRON
Movement Shooter

$5.1M

4yrs

2028 - Round 1

2030 - Round 2

-4 Wins

+32.67 MPG

-5.10 Off.

-0.29 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$5.7M

-$2.2M

$8.5M

($176.6M)

($180.3M)

This team will be a 1st apron team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,219,440

Incoming Cap

(Trades)

$39,395,348

Allowable Incoming Cap

$43,219,440

TPE's Used

(Traded Player Ex.)

$5,195,520

Cap Difference

- $3,824,092

Standard Contracts

16 Salary Matching

Incoming < $43.2M x 1 + $0

You are under the allowable incoming amount by $3,824,092

Must Waive Players

Dallas would have 16 standard contract players after the trade and would need to waive 1 player.

Hard Cap

This trade would result in the Mavericks crossing the tax apron of ($178.1M) while hardcapped at the 1st apron. Therefore this trade is not possible. Remove $2.2M of incoming value to remain below the hard cap.

Hard Cap Reasons

Used more than taxpayer portion ($5,168,000.00) of their mid-level exception to sign Naji Marshall.. Acquired Klay Thompson from the Warriors via sign-and-trade.

Hornets

No Incoming Assets

No incoming assets

+ 0 Wins

+ 0 MPG

+ 0 Off.

+ 0 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$3.9M

$11.3M

$22.1M

($166.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

Cap Difference

+ $0

Standard Contracts

15 Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Bulls

+3 players ($43.2m) +1 pick,

Cap Impact - $552K

Anthony Davis

C, 6' 10", 3.93 LEBRON
Shot Creator

$43.2M

4yrs

Rui Hachimura

PF, 6' 8", -0.64 LEBRON
Stationary Shooter

$17.0M

2yrs

Dalton Knecht

SF, 6' 6", -0.87 LEBRON
Movement Shooter

$3.8M

4yrs

2031 - Round 1

via LAL

+3 Wins

-13.08 MPG

+3.71 Off.

-0.91 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$5.4M

$10.9M

$21.7M

($165.3M)

($167.1M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$64,590,868

Incoming Cap

(Trades)

$43,219,440

Allowable Incoming Cap

$80,988,585

TPE's Used

(Traded Player Ex.)

$17,000,000

ETPE's Used

(NTMLE, RME, BAE)

$3,819,120

Cap Difference

- $21,371,428

Standard Contracts

14 Salary Matching

Incoming < $64.5M x 1.25 + $250K

You are under the allowable incoming amount by $37,769,145

Recently Traded

Anthony Davis cannot be traded to a team aggregated with other players from his team because 2 months have not passed since he was traded for. His outgoing salary cannot be combined with another one of his teammates to bring in a higher salaried player. This restriction expires after Apr 02, 2025.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

This is just a random idea I had, comment your thoughts!