s/grizzlies - BLAZERS PERFECT OFFSEASON

s/grizzlies ⬤

Posted by

u/morenin99

2 weeks ago

⬤ 13d

BLAZERS PERFECT OFFSEASON

This trade was created for the 2025-2026 season.

FAILED

Grizzlies

+4 players ($32.0m),

Cap Impact - $11.1M

Jerami Grant

PF, 6' 7", -0.78 LEBRON
Shot Creator

$32.0M

3yrs

Roster Moves

Marvin Bagley III

C, 6' 10", 0.24 LEBRON
Cap Hold | Free Agent | birdRights Rights | Roll + Cut Big

$18.7M

UFA

Santi Aldama

PF, 6' 11", 1.24 LEBRON
Re-Sign Free Agent | Movement Shooter

$18.0M

4yrs

Luke Kennard

SG, 6' 5", -0.41 LEBRON
Cap Hold | Free Agent | birdRights Rights | Movement Shooter

$17.5M

UFA

Notes

Renounced Cap Hold of $17.5M for Luke Kennard.

Renounced Cap Hold of $18.7M for Marvin Bagley III.

Re-signed free agent Santi Aldama to a 4 year contract worth $72.0M.

2025 $18.0M • 2026 $18.0M • 2027 $18.0M • 2028 $18.0M

+ 0 Wins

-Infinity MPG

+2.17 Off.

-1.69 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$57.0M

$63.8M

$75.7M

($130.8M)

($132.1M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$18,665,000

Incoming Cap

(Trades)

$32,000,001

Allowable Incoming Cap

$26,165,000

Money Added

(FA Signings)

$18,000,000

Money Saved

(Renouncments)

$36,325,000

Cap Difference

+ $13,335,001

Standard Contracts

10 Salary Matching

Incoming < $18.6M x $7.5M

You are over the allowable incoming amount by $5,835,001

Roster Compliance

Memphis would have 10 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Financial

Grizzlies are unable to complete this trade. Since they are not an over apron team, and they are sending out between $7,500,000 and $29.0M in salary, they are only able to take back $7.5M more than the salary they are sending out.

Grizzlies can only take back $26.1M in salary based on the amount they are sending out.

Cut $5.8M from the Grizzlies incoming trade value to make this trade successful for the Grizzlies.

Trail Blazers

+3 players ($0) +2 picks,

Cap Impact - $38.5M

Brandon Clarke

PF, 6' 8", 0.27 LEBRON
Roll + Cut Big

$12.5M

2yrs

John Konchar

SG, 6' 5", -0.11 LEBRON
Stationary Shooter

$6.1M

2yrs

2026 - Round 1

PHX, WAS or ORL swap rights

2027 - Round 1

Top 5 Protected

Roster Moves

Dalano Banton

PG, 6' 9", -0.32 LEBRON
Re-Sign Free Agent | Secondary Ball Handler

$2.4M

2yrs

Notes

Re-signed free agent Dalano Banton to a 2 year contract worth $4.9M.

2025 $2.4M • 2026 $2.4M

+ 0 Wins

+Infinity MPG

-2.44 Off.

+3.59 Def.

Financial Breakdown

Cap Space

Tax Space

Apron Space

$2.7M

$55.6M

$61.5M

($151.8M)

($132.2M)

($134.4M)

This team will be a under the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$59,678,572

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$23,876,732

TPE's Used

(Traded Player Ex.)

$6,165,000

ETPE's Used

(NTMLE, RME, BAE)

$12,500,000

Money Added

(FA Signings)

$2,461,461

Cap Difference

- $59,678,572

Standard Contracts

13 Salary Matching

Incoming < $154.6M - ($190.4M - $59.6M)

You are under the allowable incoming amount by $23,876,732

Roster Compliance

Portland would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Pistons

+4 players ($27.7m),

Cap Impact - $6.3M

Anfernee Simons

SG, 6' 3", -0.53 LEBRON
Shot Creator

$27.6M

1yr

Roster Moves

Tim Hardaway Jr.

SG, 6' 5", -1.19 LEBRON
Cap Hold | Free Agent | birdRights Rights | Off Screen Shooter

$24.2M

UFA

Dennis Schröder

PG, 6' 1", -0.25 LEBRON
Cap Hold | Free Agent | earlyBirdRights Rights | Shot Creator

$16.9M

UFA

Malik Beasley

SG, 6' 4", 0.09 LEBRON
Re-Sign Free Agent | Off Screen Shooter

$14.0M

3yrs

Notes

Renounced Cap Hold of $16.9M for Dennis Schröder.

Renounced Cap Hold of $24.2M for Tim Hardaway Jr..

Re-signed free agent Malik Beasley to a 3 year contract worth $42.0M.

2025 $14.0M • 2026 $14.0M • 2027 $14.0M

+2 Wins

+4.54 MPG

+2.45 Off.

-1.46 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$59.9M

$67.0M

$78.8M

($127.9M)

($128.9M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$27,678,571

Allowable Incoming Cap

$250,000

Money Added

(FA Signings)

$14,000,000

Money Saved

(Renouncments)

$41,222,600

Cap Difference

+ $27,678,571

Standard Contracts

11 Salary Matching

Incoming < $0 x 2.0 + $250K

You are over the allowable incoming amount by $27,428,571

Roster Compliance

Detroit would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Financial

Pistons are unable to complete this trade. Since they are not an over apron team, and they are sending out less then $7,500,000 in salary, they are only able to take back 200% of the salary they are sending out, plus $250,000.

Pistons can only take back $250K in salary based on the amount they are sending out.

Cut $27.4M from the Pistons incoming trade value to make this trade successful for the Pistons.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.