Fanspo logoFanspo logo
s/heat ⬤ 
Posted by 
u/thevamperr88
 
 ⬤ 13d

Utah’s offseason plan

SUCCESS
Fanspo logo
Heat

Heat 

+2 players ($19.2m),
Cap Impact - $797K

+ 0  Wins

+12.90  MPG

+0.31  Off.

-2.38  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$10.1M
$15.4M
$27.3M
($177.7M)
($180.5M)
($180.5M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$26,643,031
Incoming Cap
 (Trades)
$19,175,000
Allowable Incoming Cap
$34,143,031
TPE's Used
 (Traded Player Ex.)
$6,670,882
Cap Difference
- $7,468,031
Standard Contracts
14
Salary Matching
Incoming < $26.6M x $7.5M
Pistons

Pistons 

+1 player ($26.6m),
Cap Impact - $54K

-2  Wins

-1.08  MPG

+0.48  Off.

-0.96  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$60.4M
$67.5M
$79.4M
($127.4M)
($128.4M)
($128.4M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$26,634,146
Incoming Cap
 (Trades)
$26,580,000
Allowable Incoming Cap
$34,134,146
Cap Difference
- $54,146
Standard Contracts
10
Salary Matching
Incoming < $26.6M x $7.5M
Thunder

Thunder 

+1 player ($0) +3 picks,
Cap Impact - $928K

-1  Wins

+10.26  MPG

-2.13  Off.

-0.21  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$11.0M
$17.6M
$29.5M
($176.8M)
($178.2M)
($178.2M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$6,670,882
Incoming Cap
 (Trades)
$0
Allowable Incoming Cap
$13,591,764
ETPE's Used
 (NTMLE, RME, BAE)
$5,742,480
Cap Difference
- $6,670,882
Standard Contracts
15
Salary Matching
Incoming < $6.6M x 2.0 + $250K
Jazz

Jazz 

+3 players ($53.3m) +2 picks,
Cap Impact + $13.1M

+5  Wins

-1.58  MPG

-0.33  Off.

+4.75  Def.

Financial Breakdown
Tax Space
Apron Space
2nd Apron Space
$28.4M
$36.1M
$48.0M
($159.4M)
($159.7M)
($159.7M)
This team will be a over the cap/non-tax team after these moves.
Outgoing Cap
 (Trades)
$51,497,480
Incoming Cap
 (Trades)
$53,277,177
Allowable Incoming Cap
$64,621,850
Money Added
 (FA Signings)
$5,000,000
Cap Difference
+ $1,779,697
Standard Contracts
15
Salary Matching
Incoming < $51.4M x 1.25 + $250K

Trade 1:

  • Jazz receive: Tobias Harris, DET 2028 1st rp (Swap) (Least Favorable Swap)

  • Pistons receive: John Collins

Trade 2:

  • Heat receive: Collin Sexton, Ousmane Dieng

  • Thunder receive: Cody Williams, 2 future 2nd rps, Utah 1st rp

  • Jazz receive: Terry Rozier, Utah 2026 1st rp (via OKC)

Draft:

  • #1: Cooper Flagg

  • #21: Ben Saraf

Signings:

  • Precious Achuwia: 1yr/$5

Lineup: PG: Collier SG: George SF: Flagg PF: Markkanen C: Kessler

Reserves: PG: Rozier SG: Clarkson SF: Harris PF: Hendricks C: Flip

1
Like
0
Flames
0
Quotes