s/jazz - Huge 5-Team trade idea

s/jazz ⬤

Posted by

u/JoshHart4mvp

2 weeks ago

⬤ 15d

Huge 5-Team trade idea

This trade was created for the 2024-2025 season.

SUCCESS

Hawks

+2 players ($0) +3 picks,

Cap Impact - $11.7M

Collin Sexton

SG, 6' 3", -1.91 LEBRON
Shot Creator

$18.3M

2yrs

Cole Anthony

PG, 6' 2", -0.05 LEBRON
Primary Ball Handler

$12.9M

3yrs

2025 - Round 1

via DEN

2025 - Round 1

2026 - Round 1

PHX or WAS swap rights

-4 Wins

+10.27 MPG

-2.66 Off.

-0.60 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$14.2M

$19.2M

$30.0M

($156.5M)

($158.8M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$43,031,940

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$54,039,925

TPE's Used

(Traded Player Ex.)

$31,250,000

Cap Difference

- $43,031,940

Standard Contracts

16 Salary Matching

Incoming < $43.0M x 1.25 + $250K

You are under the allowable incoming amount by $54,039,925

Must Waive Players

Atlanta would have 16 standard contract players after the trade and would need to waive 1 player.

Jazz

+4 players ($70.4m) +2 picks,

Cap Impact + $9.8M

Jerami Grant

PF, 6' 7", -0.78 LEBRON
Shot Creator

$29.7M

4yrs

Klay Thompson

SG, 6' 5", -1.07 LEBRON
Off Screen Shooter

$15.8M

3yrs

P.J. Washington

PF, 6' 7", -0.54 LEBRON
Shot Creator

$15.5M

2yrs

Caleb Martin

SF, 6' 5", -2.02 LEBRON
Secondary Ball Handler

$9.1M

4yrs

2029 - Round 1

via LAL

2031 - Round 1

Lottery Protected

+4 Wins

+59.63 MPG

-4.74 Off.

+2.75 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$6.6M

$11.9M

$22.7M

($164.1M)

($166.1M)

This team will be a over the cap/non-tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$60,526,400

Incoming Cap

(Trades)

$70,352,714

Allowable Incoming Cap

$75,908,000

Cap Difference

+ $9,826,314

Standard Contracts

17 Salary Matching

Incoming < $60.5M x 1.25 + $250K

You are under the allowable incoming amount by $5,555,286

Must Waive Players

Utah would have 17 standard contract players after the trade and would need to waive 2 players.

Magic

+1 player ($43.0m),

Cap Impact + $5.1M

Trae Young

PG, 6' 1", 1.31 LEBRON
Primary Ball Handler

$43.0M

3yrs

+1 Wins

+2.27 MPG

+3.39 Off.

-4.36 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$15.3M

$22.6M

$33.4M

($155.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$37,900,000

Incoming Cap

(Trades)

$43,031,940

Allowable Incoming Cap

$47,625,000

Cap Difference

+ $5,131,940

Standard Contracts

14 Salary Matching

Incoming < $37.9M x 1.25 + $250K

You are under the allowable incoming amount by $4,593,060

Stepien

Consecutive draft years 2025 & 2026 would be missing a 1st round pick. The pick for 2025 may be traded away on draft day after the team officially makes their selection.

Mavericks

+1 player ($42.2m),

Cap Impact + $1.6M

Lauri Markkanen

PF, -0.5 LEBRON
Off Screen Shooter

$42.1M

5yrs

-3 Wins

-55.11 MPG

+3.50 Off.

-0.37 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

-$6.2M

$36K

$10.8M

($177.0M)

($178.0M)

This team will be a over the cap/tax team after these moves.

Team is hard-capped at the 1st Apron

Outgoing Cap

(Trades)

$40,559,610

Incoming Cap

(Trades)

$42,176,400

Allowable Incoming Cap

$50,949,513

Cap Difference

+ $1,616,790

Standard Contracts

12 Salary Matching

Incoming < $40.5M x 1.25 + $250K

You are under the allowable incoming amount by $8,773,113

Roster Compliance

Dallas would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Trail Blazers

+1 player ($25.0m) +1 pick,

Cap Impact - $4.7M

Jonathan Isaac

PF, 6' 10", 2.32 LEBRON
Stretch Big

$25.0M

5yrs

2025 - Round 2

via LAC

+1 Wins

-17.05 MPG

+0.51 Off.

+2.58 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$8.5M

$11.6M

$22.4M

($162.2M)

($166.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$29,793,104

Incoming Cap

(Trades)

$25,000,000

Allowable Incoming Cap

$37,491,380

Cap Difference

- $4,793,104

Standard Contracts

15 Salary Matching

Incoming < $29.7M x 1.25 + $250K

You are under the allowable incoming amount by $12,491,380

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.