s/jazz - Hypothetical UTA Offseason Plan (17-65) | Fanspo

s/jazz ⬤

Posted by

2 weeks ago

⬤ 13d

Hypothetical UTA Offseason Plan (17-65)

This trade was created for the 2025-2026 season.

SUCCESS

Spurs

+3 players ($50.1m),

Cap Impact + $6.9M

Lauri Markkanen

Lauri Markkanen

PF, -0.5 LEBRON
Off Screen Shooter

$46.3M

4yrs

SF, 6' 7", -1.77 LEBRON
Secondary Ball Handler

$3.6M

3yrs

SG, 6' 7", -1.59 LEBRON
Off Screen Shooter

$2.8M

3yrs

+ 0 Wins

+13.06 MPG

+0.08 Off.

-1.35 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$37.6M

$44.2M

$56.0M

($150.2M)

($151.7M)

($151.7M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$46,000,000

Incoming Cap

(Trades)

$50,069,100

Allowable Incoming Cap

$57,750,000

ETPE's Used

(NTMLE, RME, BAE)

$2,840,518

Cap Difference

+ $4,069,100

Standard Contracts

11

Salary Matching

Incoming < $46.0M x 1.25 + $250K

You are under the allowable incoming amount by $7,680,900

Roster Compliance

San Antonio would have 11 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Bulls

+1 player ($0)

Cap Impact + $2.3M

SG, 6' 4", -0.32 LEBRON
Movement Shooter

$2.3M

2yrs

+ 0 Wins

+8.49 MPG

-0.68 Off.

+0.36 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$50.6M

$57.4M

$69.2M

($137.1M)

($138.5M)

($138.5M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

TPE's Used

(Traded Player Ex.)

$2,349,578

Cap Difference

+ $0

Standard Contracts

13

Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Roster Compliance

Chicago would have 13 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Jazz

+5 players ($65.0m) +3 picks,

Cap Impact - $17.2M

SG, 6' 5", -0.93 LEBRON
Secondary Ball Handler

$27.0M

4yrs

Harrison Barnes

Harrison Barnes

PF, 6' 8", -1.66 LEBRON
Movement Shooter

$19.0M

1yr

2025 - Round 1

2027 - Round 1

2031 - Round 2

Roster Moves

FA

PF, 6' 9", -0.25 LEBRON
Re-Sign Free Agent | Athletic Finisher

$23.1M

4yrs

VE

SG, 6' 3", -1.91 LEBRON
Veteran Extension | Shot Creator

$18.9M

5yrs

FA

C, 0.54 LEBRON
Re-Sign Free Agent | Roll + Cut Big

$4.8M

4yrs

Notes

Re-signed free agent John Collins to a 4 year contract worth $104.0M.

2025 $23.1M • 2026 $24.9M • 2027 $26.9M • 2028 $29.0M

Extended Collin Sexton's contract to 5 yrs worth $102.2M.

Re-signed free agent Walker Kessler to a 4 year contract worth $87.3M.

2025 $4.8M • 2026 $25.4M • 2027 $27.4M • 2028 $29.6M

+4 Wins

+17.77 MPG

+2.05 Off.

+1.90 Def.

Financial Breakdown

Cap Space

Tax Space

Apron Space

$15.1M

$24.5M

$29.7M

($139.4M)

($163.3M)

($166.1M)

This team will be a under the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$63,284,196

Incoming Cap

(Trades)

$46,000,000

Allowable Incoming Cap

$61,149,880

Money Added

(FA Signings)

$27,978,938

Cap Difference

- $17,284,196

Standard Contracts

12

Salary Matching

Incoming < $154.6M - ($156.7M - $63.2M)

You are under the allowable incoming amount by $15,149,880

Roster Compliance

Utah would have 12 standard contract players after the trade and would need to get to 14 to be in roster compliance.

Nets

+1 player ($0) +2 picks

Cap Impact + $8.0M

SF, 6' 6", -2.06 LEBRON
Athletic Finisher

$8.0M

1yr

2029 - Round 2

2030 - Round 2

+ 0 Wins

+21.19 MPG

-2.36 Off.

+0.30 Def.

Financial Breakdown

Tax Space

Apron Space

2nd Apron Space

$116.3M

$119.5M

$131.4M

($71.5M)

($76.4M)

($76.4M)

This team will be a over the cap/non-tax team after these moves.

Outgoing Cap

(Trades)

$0

Incoming Cap

(Trades)

$0

Allowable Incoming Cap

$250,000

TPE's Used

(Traded Player Ex.)

$8,025,000

Cap Difference

+ $0

Standard Contracts

10

Salary Matching

Incoming < $0 x 2.0 + $250K

You are under the allowable incoming amount by $250,000

Roster Compliance

Brooklyn would have 10 standard contract players after the trade and would need to get to 14 to be in roster compliance.

LEBRON (Luck-adjusted player Estimate using a Box prior Regularized ON-off) impact data is provided by BBall Index . See how LEBRON is calculated, and explore the data.

Trade 1: Lauri Markkanen Trade to SA

Trade details:

Spurs acquire

Lauri Markkanen
Svi Mykhailiuk
Johnny Juzang

Jazz acquire

Devin Vassell
Harrison Barnes
Pick 15 (via ATL)
2027 ATL unprotected first

Trade 2: KJ Martin Salary Dump to BKN

Trade details:

Nets acquire

KJ Martin
2 future second round picks

Jazz acquire

$8.0 mil TPE

Trade 3: Jaden Springer Salary Dump to CHI

Trade details:

Bulls acquire

Jaden Springer

Jazz acquire

2031 CHI top 55 protected second

NBA Draft

Pick 2 (own): SG/PG Dylan Harper, Rutgers
Pick 15 (via ATL): SF Liam McNeeley, UConn
Pick 21 (via MIN): SG/SF Will Riley, Illinois
Pick 44 (via DAL): SF/PF Alex Karaban, UConn
Pick 52 (via LAC): SG Drake Powell, North Carolina

Free agency

Re-sign PF John Collins (4-yr/$104 mil, 4th yr PO)
Extend SG Collin Sexton (4-yr/$83.3 mil)
Extend C Walker Kessler (4-yr/$114.4 mil)

2025-26 Jazz starting lineup

PG Isaiah Collier
SG Dylan Harper
SF Devin Vassell
PF John Collins
C Walker Kessler

2025-26 Jazz bench

PG Keyonte George
SG Collin Sexton
SF Liam McNeeley
PF Brice Sensabaugh
C Kyle Filipowski

2025-26 Jazz reserves

Jordan Clarkson, Harrison Barnes, Taylor Hendricks, Will Riley, Cody Williams, Elijah Harkless (TW), Alex Karaban (TW), Drake Powell (TW)

Jazz trade block

Jordan Clarkson, Harrison Barnes

Jazz future first round picks

2026: Best of Own/MIN/CLE (if own is 9-30, else pick swap is extinguished)
2027: 2 best of Own/MIN/CLE, LAL, ATL
2028: Best of Own/CLE
2029: 2 best of Own/MIN/CLE
2030: Own
2031: Own, PHX
2032: Own

0

Likes

0

Flames

0

Quotes